Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-01-01 (21 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: AVIGNON (84000), Vaucluse
GERANCE TERRE ET PIERRE : revenue, balance sheet and financial ratios
GERANCE TERRE ET PIERRE is a French company
founded 21 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in AVIGNON (84000),
this company of category PME
shows in 2018 a revenue of 203 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GERANCE TERRE ET PIERRE (SIREN 479991556)
Indicator
2025
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
202 877 €
225 515 €
217 250 €
Net income
35 490 €
50 410 €
39 265 €
51 746 €
48 485 €
32 751 €
42 723 €
58 576 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-25 006 €
-17 184 €
-22 192 €
Net margin
N/C
N/C
N/C
N/C
N/C
16.1%
18.9%
27.0%
Revenue and income statement
In 2025, GERANCE TERRE ET PIERRE generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 59 k€ -> 35 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 490 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.083%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.283%
Solvency indicators evolution GERANCE TERRE ET PIERRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
2025
Debt ratio
0.0
0.0
1.336
0.079
36.135
1.273
0.313
1.083
Financial autonomy
55.031
55.967
54.725
56.652
47.923
57.933
59.619
60.283
Repayment capacity
0.0
0.0
0.0
None
None
None
None
None
Cash flow / Revenue
-8.007%
-7.784%
-12.919%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.082025
2023
2024
2025
Q1: 0.12
Med: 13.76
Q3: 61.03
Good
In 2025, the debt ratio of GERANCE TERRE ET PIERRE (1.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.28%2025
2023
2024
2025
Q1: 5.16%
Med: 18.73%
Q3: 50.05%
Excellent
In 2025, the financial autonomy of GERANCE TERRE ET PIERRE (60.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.015
Liquidity indicators evolution GERANCE TERRE ET PIERRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
2025
Liquidity ratio
122.33
118.163
112.318
119.576
173.066
120.721
124.945
121.015
Interest coverage
-0.041
0.0
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
121.022025
2023
2024
2025
Q1: 100.51
Med: 110.06
Q3: 375.62
Good
In 2025, the liquidity ratio of GERANCE TERRE ET PIERRE (121.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GERANCE TERRE ET PIERRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
2025
Operating WCR
-100 459 €
-75 060 €
-63 042 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
125
103
105
0
0
0
0
0
Supplier payment term (days)
103
129
172
0
0
0
0
0
Positioning of GERANCE TERRE ET PIERRE in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of GERANCE TERRE ET PIERRE is estimated at
79 194 €
(range 17 797€ - 243 831€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
17k€79k€243k€
79 194 €Range: 17 797€ - 243 831€
NAF 5 all-time
Valuation method used
Net Income Multiple
35 490 €
×
2.2x
=79 194 €
Range: 17 798€ - 243 831€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare GERANCE TERRE ET PIERRE with other companies in the same sector:
Frequently asked questions about GERANCE TERRE ET PIERRE
What is the revenue of GERANCE TERRE ET PIERRE ?
The revenue of GERANCE TERRE ET PIERRE in 2018 is 203 k€.
Is GERANCE TERRE ET PIERRE profitable?
Yes, GERANCE TERRE ET PIERRE generated a net profit of 35 k€ in 2025.
Where is the headquarters of GERANCE TERRE ET PIERRE ?
The headquarters of GERANCE TERRE ET PIERRE is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of GERANCE TERRE ET PIERRE ?
The tax return of GERANCE TERRE ET PIERRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GERANCE TERRE ET PIERRE operate?
GERANCE TERRE ET PIERRE operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart