GEOTECH CONSEILS : revenue, balance sheet and financial ratios
GEOTECH CONSEILS is a French company
founded 29 years ago,
specialized in the sector Activité des géomètres.
Based in VENCE (06140),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GEOTECH CONSEILS (SIREN 410597488)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
N/C
2 380 353 €
2 273 931 €
2 250 384 €
2 245 926 €
2 139 607 €
1 984 262 €
1 916 784 €
1 735 758 €
1 680 624 €
1 629 082 €
Net income
299 066 €
334 363 €
419 335 €
378 113 €
312 427 €
281 998 €
268 358 €
252 813 €
227 974 €
207 847 €
259 472 €
247 518 €
EBITDA
N/C
N/C
614 932 €
548 042 €
491 234 €
459 047 €
454 729 €
365 615 €
379 495 €
324 286 €
399 661 €
383 739 €
Net margin
N/C
N/C
17.6%
16.6%
13.9%
12.6%
12.5%
12.7%
11.9%
12.0%
15.4%
15.2%
Revenue and income statement
In 2024, GEOTECH CONSEILS generates positive net income of 299 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 248 k€ -> 299 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
299 066 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.253%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.962%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
35.399
25.826
43.901
33.383
36.473
24.325
47.934
167.836
83.694
48.758
32.045
32.253
Financial autonomy
52.324
52.6
47.548
46.61
44.377
51.378
48.767
29.614
43.191
43.941
51.542
57.962
Repayment capacity
0.607
0.425
0.752
0.623
0.645
0.384
0.759
2.337
1.376
0.825
None
None
Cash flow / Revenue
15.976%
16.628%
14.06%
12.466%
13.623%
14.675%
14.358%
14.795%
17.151%
19.337%
None%
None%
Sector positioning
Debt ratio
32.252024
2022
2023
2024
Q1: 8.6
Med: 30.76
Q3: 65.09
Average-9 pts over 3 years
In 2024, the debt ratio of GEOTECH CONSEILS (32.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.96%2024
2022
2023
2024
Q1: 36.06%
Med: 50.96%
Q3: 66.87%
Good+19 pts over 3 years
In 2024, the financial autonomy of GEOTECH CONSEILS (58.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.82 years2022
2022
Q1: 0.25 years
Med: 1.42 years
Q3: 3.08 years
Good
In 2022, the repayment capacity of GEOTECH CONSEILS (0.82) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 277.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
277.881
Liquidity indicators evolution GEOTECH CONSEILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
218.802
182.647
193.964
155.908
155.886
165.793
220.872
355.426
327.113
203.859
211.842
277.881
Interest coverage
0.847
0.749
1.015
0.934
0.736
0.487
0.439
0.388
0.601
0.588
None
None
Sector positioning
Liquidity ratio
277.882024
2022
2023
2024
Q1: 153.36
Med: 236.99
Q3: 346.09
Good+20 pts over 3 years
In 2024, the liquidity ratio of GEOTECH CONSEILS (277.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.59x2022
2022
Q1: 0.11x
Med: 0.91x
Q3: 3.62x
Average
In 2022, the interest coverage of GEOTECH CONSEILS (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GEOTECH CONSEILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
49 768 €
140 853 €
83 195 €
19 743 €
-100 939 €
-137 983 €
71 308 €
-31 078 €
45 479 €
-68 340 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
50
72
59
53
37
22
47
37
41
59
0
0
Supplier payment term (days)
19
21
15
20
32
18
14
11
10
30
0
0
Positioning of GEOTECH CONSEILS in its sector
Comparison with sector Activité des géomètres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 52 961€ to 613 595€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
52k€244k€613k€
244 399 €Range: 52 961€ - 613 595€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des géomètres)
Compare GEOTECH CONSEILS with other companies in the same sector:
The revenue of GEOTECH CONSEILS in 2022 is 2.4 M€.
Is GEOTECH CONSEILS profitable?
Yes, GEOTECH CONSEILS generated a net profit of 299 k€ in 2024.
Where is the headquarters of GEOTECH CONSEILS ?
The headquarters of GEOTECH CONSEILS is located in VENCE (06140), in the department Alpes-Maritimes.
Where to find the tax return of GEOTECH CONSEILS ?
The tax return of GEOTECH CONSEILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GEOTECH CONSEILS operate?
GEOTECH CONSEILS operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart