Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1981-07-08 (44 years)Status: ActiveBusiness sector: Services auxiliaires des transports terrestresLocation: GROSLAY (95410), Val-d'Oise
GEORGET DEPANNAGE : revenue, balance sheet and financial ratios
GEORGET DEPANNAGE is a French company
founded 44 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in GROSLAY (95410),
this company of category PME
shows in 2024 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GEORGET DEPANNAGE (SIREN 322632183)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 814 319 €
1 782 094 €
2 124 697 €
1 743 359 €
1 523 898 €
1 365 200 €
1 480 050 €
1 369 995 €
1 328 848 €
Net income
215 537 €
90 072 €
149 253 €
251 215 €
225 941 €
197 081 €
201 186 €
129 719 €
39 851 €
81 174 €
EBITDA
N/C
181 916 €
279 962 €
425 276 €
325 251 €
301 493 €
-27 545 €
185 629 €
43 959 €
113 459 €
Net margin
N/C
5.0%
8.4%
11.8%
13.0%
12.9%
14.7%
8.8%
2.9%
6.1%
Revenue and income statement
In 2025, GEORGET DEPANNAGE generates positive net income of 216 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 81 k€ -> 216 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
215 537 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.019%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.385%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.049
0.057
4.667
4.134
14.03
39.662
31.936
24.171
17.46
11.019
Financial autonomy
71.457
73.833
67.775
71.726
62.57
53.226
55.884
63.701
62.481
60.385
Repayment capacity
0.001
0.003
0.254
0.368
0.631
1.948
1.303
1.463
1.479
None
Cash flow / Revenue
6.887%
3.17%
9.564%
7.672%
15.599%
14.191%
15.99%
13.122%
8.997%
None%
Sector positioning
Debt ratio
11.022025
2023
2024
2025
Q1: 7.98
Med: 19.69
Q3: 46.23
Good-23 pts over 3 years
In 2025, the debt ratio of GEORGET DEPANNAGE (11.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.38%2025
2023
2024
2025
Q1: 39.34%
Med: 52.65%
Q3: 69.04%
Good-13 pts over 3 years
In 2025, the financial autonomy of GEORGET DEPANNAGE (60.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.48 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.65 years
Average+5 pts over 2 years
In 2024, the repayment capacity of GEORGET DEPANNAGE (1.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.544
Liquidity indicators evolution GEORGET DEPANNAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
297.857
325.802
258.655
282.544
270.615
280.254
271.116
345.676
248.377
221.544
Interest coverage
0.0
0.002
0.017
-0.82
0.185
0.149
0.284
0.654
0.683
None
Sector positioning
Liquidity ratio
221.542025
2023
2024
2025
Q1: 166.15
Med: 229.29
Q3: 356.57
Average-28 pts over 3 years
In 2025, the liquidity ratio of GEORGET DEPANNAGE (221.54) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.68x2024
2023
2024
Q1: 0.0x
Med: 0.2x
Q3: 7.96x
Good
In 2024, the interest coverage of GEORGET DEPANNAGE (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GEORGET DEPANNAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-163 342 €
-110 764 €
-172 411 €
-167 387 €
-359 046 €
-460 787 €
-455 259 €
-310 815 €
-309 015 €
0 €
Inventory turnover (days)
8
8
6
8
10
2
3
5
12
0
Customer payment term (days)
0
1
0
0
0
0
0
0
0
0
Supplier payment term (days)
15
15
32
44
35
43
36
12
42
0
Positioning of GEORGET DEPANNAGE in its sector
Comparison with sector Services auxiliaires des transports terrestres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 118 681€ to 604 617€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
118k€261k€604k€
261 053 €Range: 118 681€ - 604 617€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare GEORGET DEPANNAGE with other companies in the same sector:
Frequently asked questions about GEORGET DEPANNAGE
What is the revenue of GEORGET DEPANNAGE ?
The revenue of GEORGET DEPANNAGE in 2024 is 1.8 M€.
Is GEORGET DEPANNAGE profitable?
Yes, GEORGET DEPANNAGE generated a net profit of 216 k€ in 2025.
Where is the headquarters of GEORGET DEPANNAGE ?
The headquarters of GEORGET DEPANNAGE is located in GROSLAY (95410), in the department Val-d'Oise.
Where to find the tax return of GEORGET DEPANNAGE ?
The tax return of GEORGET DEPANNAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GEORGET DEPANNAGE operate?
GEORGET DEPANNAGE operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart