Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LAGLORIEUSE (40090), Landes
GEORGES LOUBERY SAS : revenue, balance sheet and financial ratios
GEORGES LOUBERY SAS is a French company
founded 50 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LAGLORIEUSE (40090),
this company of category PME
shows in 2025 a revenue of 19.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GEORGES LOUBERY SAS (SIREN 310791470)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
19 474 283 €
19 471 099 €
20 663 794 €
18 481 657 €
12 793 783 €
16 352 864 €
12 695 706 €
14 570 753 €
12 882 893 €
Net income
852 362 €
458 836 €
519 004 €
658 413 €
73 538 €
392 954 €
225 937 €
162 076 €
56 225 €
EBITDA
1 637 935 €
909 063 €
989 659 €
1 095 459 €
290 854 €
1 115 321 €
560 885 €
495 417 €
200 429 €
Net margin
4.4%
2.4%
2.5%
3.6%
0.6%
2.4%
1.8%
1.1%
0.4%
Revenue and income statement
In 2025, GEORGES LOUBERY SAS achieves revenue of 19.5 M€. Revenue is growing positively over 9 years (CAGR: +4.7%). Vs 2024: +0%. After deducting consumption (9.3 M€), gross margin stands at 10.2 M€, i.e. a rate of 52%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.6 M€, representing 8.4% of revenue. Positive scissor effect: EBITDA margin improves by +3.7 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 852 k€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 474 283 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 199 317 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 637 935 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 290 262 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
852 362 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.4%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.54%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.044%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.872
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
18.229
13.328
16.833
11.62
39.51
11.668
35.216
25.699
16.4
Financial autonomy
49.503
47.831
52.745
51.279
49.255
54.823
44.531
53.979
52.54
Repayment capacity
2.269
0.967
1.294
0.581
4.793
0.714
2.138
1.953
0.872
Cash flow / Revenue
2.29%
3.624%
4.154%
5.438%
2.908%
5.061%
3.97%
3.661%
6.044%
Sector positioning
Debt ratio
16.42025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Good-14 pts over 3 years
In 2025, the debt ratio of GEORGES LOUBERY SAS (16.40) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.54%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Good
In 2025, the financial autonomy of GEORGES LOUBERY SAS (52.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.87 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.6 years
Q3: 1.56 years
Average-18 pts over 3 years
In 2025, the repayment capacity of GEORGES LOUBERY SAS (0.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.2x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.245
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.236
Liquidity indicators evolution GEORGES LOUBERY SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
196.532
186.699
217.024
214.693
269.878
223.617
218.566
276.496
237.245
Interest coverage
4.984
3.145
1.118
0.688
1.517
0.445
1.788
2.744
1.236
Sector positioning
Liquidity ratio
237.252025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Good
In 2025, the liquidity ratio of GEORGES LOUBERY SAS (237.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.24x2025
2023
2024
2025
Q1: 0.0x
Med: 1.09x
Q3: 4.34x
Good-14 pts over 3 years
In 2025, the interest coverage of GEORGES LOUBERY SAS (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 84 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. The company must finance 6 days of gap between collections and payments. Inventory turnover is 45 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 110 days of revenue, i.e. 6.0 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 950 951 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
84 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
78 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
45 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
110 j
WCR and payment terms evolution GEORGES LOUBERY SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
4 965 453 €
5 493 611 €
5 176 801 €
5 394 319 €
4 567 125 €
6 279 143 €
7 265 803 €
5 002 904 €
5 950 951 €
Inventory turnover (days)
40
38
53
48
53
55
59
50
45
Customer payment term (days)
93
95
92
85
83
79
79
59
84
Supplier payment term (days)
83
93
84
70
79
75
67
48
78
Positioning of GEORGES LOUBERY SAS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 1 615 343€ to 5 587 706€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
1615k€3551k€5587k€
3 551 344 €Range: 1 615 343€ - 5 587 706€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare GEORGES LOUBERY SAS with other companies in the same sector:
Frequently asked questions about GEORGES LOUBERY SAS
What is the revenue of GEORGES LOUBERY SAS ?
The revenue of GEORGES LOUBERY SAS in 2025 is 19.5 M€.
Is GEORGES LOUBERY SAS profitable?
Yes, GEORGES LOUBERY SAS generated a net profit of 852 k€ in 2025.
Where is the headquarters of GEORGES LOUBERY SAS ?
The headquarters of GEORGES LOUBERY SAS is located in LAGLORIEUSE (40090), in the department Landes.
Where to find the tax return of GEORGES LOUBERY SAS ?
The tax return of GEORGES LOUBERY SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GEORGES LOUBERY SAS operate?
GEORGES LOUBERY SAS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart