Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 1980-07-01 (45 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: LA MADELEINE (59110), Nord
GEORGE V INGENIERIE : revenue, balance sheet and financial ratios
GEORGE V INGENIERIE is a French company
founded 45 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LA MADELEINE (59110),
this company of category GE
shows in 2024 a revenue of 801 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GEORGE V INGENIERIE (SIREN 319618393)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
801 109 €
2 907 440 €
3 893 384 €
3 779 866 €
3 024 200 €
1 811 955 €
2 475 845 €
2 695 844 €
1 953 269 €
Net income
-3 855 807 €
-695 893 €
-357 177 €
690 126 €
316 386 €
-591 980 €
175 210 €
759 822 €
185 051 €
EBITDA
-3 764 931 €
-904 256 €
-317 795 €
679 813 €
418 904 €
-558 230 €
188 088 €
710 695 €
273 729 €
Net margin
-481.3%
-23.9%
-9.2%
18.3%
10.5%
-32.7%
7.1%
28.2%
9.5%
Revenue and income statement
In 2024, GEORGE V INGENIERIE achieves revenue of 801 k€. Revenue is declining over the period 2016-2024 (CAGR: -10.5%). Significant drop of -72% vs 2023. After deducting consumption (529 €), gross margin stands at 801 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3.8 M€, representing -470.0% of revenue. Warning negative scissor effect: despite revenue change (-72%), EBITDA varies by -316%, reducing margin by 438.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3.9 M€ (-481.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
801 109 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
800 580 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 764 931 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 747 846 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 855 807 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-470.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -74%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -178%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-73.982%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-177.622%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-483.759%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.828
Solvency indicators evolution GEORGE V INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
60.032
2.361
3.1
-102.227
-565.729
101.414
536.112
-331.984
-73.982
Financial autonomy
16.831
40.608
17.023
-22.722
-5.081
21.373
6.52
-15.893
-177.622
Repayment capacity
0.645
0.035
0.061
-0.765
1.67
0.875
-3.324
-1.724
-0.828
Cash flow / Revenue
12.627%
25.927%
7.335%
-31.925%
13.045%
17.598%
-8.967%
-31.752%
-483.759%
Sector positioning
Debt ratio
-73.982024
2022
2023
2024
Q1: 0.0
Med: 8.32
Q3: 42.94
Excellent-50 pts over 3 years
In 2024, the debt ratio of GEORGE V INGENIERIE (-73.98) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-177.62%2024
2022
2023
2024
Q1: 11.42%
Med: 37.88%
Q3: 61.37%
Average
In 2024, the financial autonomy of GEORGE V INGENIERIE (-177.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.83 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Excellent
In 2024, the repayment capacity of GEORGE V INGENIERIE (-0.83) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 71.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
71.034
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.883
Liquidity indicators evolution GEORGE V INGENIERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
147.01
179.61
126.315
103.056
141.407
187.648
185.03
168.701
71.034
Interest coverage
3.743
-0.008
0.005
-0.225
1.683
1.019
-3.191
-5.449
-2.883
Sector positioning
Liquidity ratio
71.032024
2022
2023
2024
Q1: 149.17
Med: 230.27
Q3: 405.7
Watch-12 pts over 3 years
In 2024, the liquidity ratio of GEORGE V INGENIERIE (71.03) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2.88x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.06x
Average
In 2024, the interest coverage of GEORGE V INGENIERIE (-2.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 764 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 167 days. The gap of 597 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-161 days): operations structurally generate cash. Notable WCR improvement over the period (-140%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-357 439 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
764 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
167 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-161 j
WCR and payment terms evolution GEORGE V INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
886 979 €
1 695 605 €
1 318 907 €
1 222 617 €
1 399 902 €
1 738 890 €
2 193 026 €
1 700 852 €
-357 439 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
237
186
205
273
213
197
247
293
764
Supplier payment term (days)
232
271
330
467
289
157
134
100
167
Positioning of GEORGE V INGENIERIE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 115 952€ to 199 674€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
115k€134k€199k€
134 003 €Range: 115 952€ - 199 674€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare GEORGE V INGENIERIE with other companies in the same sector:
Frequently asked questions about GEORGE V INGENIERIE
What is the revenue of GEORGE V INGENIERIE ?
The revenue of GEORGE V INGENIERIE in 2024 is 801 k€.
Is GEORGE V INGENIERIE profitable?
GEORGE V INGENIERIE recorded a net loss in 2024.
Where is the headquarters of GEORGE V INGENIERIE ?
The headquarters of GEORGE V INGENIERIE is located in LA MADELEINE (59110), in the department Nord.
Where to find the tax return of GEORGE V INGENIERIE ?
The tax return of GEORGE V INGENIERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GEORGE V INGENIERIE operate?
GEORGE V INGENIERIE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart