GEORGE REALISATIONS SAS : revenue, balance sheet and financial ratios
GEORGE REALISATIONS SAS is a French company
founded 20 years ago,
specialized in the sector Programmation informatique.
Based in VALBONNE (06560),
this company of category PME
shows in 2025 a revenue of 318 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GEORGE REALISATIONS SAS (SIREN 483219507)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
318 375 €
819 479 €
928 987 €
6 232 016 €
3 317 960 €
2 948 269 €
2 529 910 €
2 467 865 €
1 410 802 €
1 144 828 €
Net income
-144 137 €
-139 127 €
-4 543 567 €
3 268 923 €
-34 736 €
317 000 €
234 358 €
680 065 €
-103 917 €
-61 417 €
EBITDA
111 907 €
-216 768 €
-187 255 €
3 786 392 €
100 641 €
464 391 €
202 978 €
761 363 €
60 566 €
236 724 €
Net margin
-45.3%
-17.0%
-489.1%
52.5%
-1.0%
10.8%
9.3%
27.6%
-7.4%
-5.4%
Revenue and income statement
In 2025, GEORGE REALISATIONS SAS achieves revenue of 318 k€. Revenue is declining over the period 2016-2025 (CAGR: -13.3%). Significant drop of -61% vs 2024. After deducting consumption (82 k€), gross margin stands at 236 k€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 112 k€, representing 35.1% of revenue. Positive scissor effect: EBITDA margin improves by +61.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -144 k€ (-45.3% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
318 375 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
236 387 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
111 907 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-272 407 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-144 137 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
35.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 235%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 48.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
234.795%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.104%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
48.53%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.525
Solvency indicators evolution GEORGE REALISATIONS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-205.338
-208.216
8.638
52.626
23.47
26.984
0.0
24.275
44.32
234.795
Financial autonomy
-60.071
-56.027
69.02
55.03
63.161
56.722
87.629
42.815
36.839
14.104
Repayment capacity
5.08
15.417
0.106
1.781
0.695
2.62
0.0
-1.198
-0.72
0.525
Cash flow / Revenue
20.33%
6.507%
35.665%
15.302%
18.639%
4.943%
56.357%
-6.934%
-13.426%
48.53%
Sector positioning
Debt ratio
234.792025
2023
2024
2025
Q1: 0.0
Med: 1.68
Q3: 32.63
Watch+15 pts over 3 years
In 2025, the debt ratio of GEORGE REALISATIONS SAS (234.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.1%2025
2023
2024
2025
Q1: 7.59%
Med: 40.11%
Q3: 69.4%
Average-29 pts over 3 years
In 2025, the financial autonomy of GEORGE REALISATIONS SAS (14.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.53 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.32 years
Average+50 pts over 3 years
In 2025, the repayment capacity of GEORGE REALISATIONS SAS (0.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 7682.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
7682.505
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.98
Liquidity indicators evolution GEORGE REALISATIONS SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
123.235
124.213
249.038
610.746
346.545
290.741
804.303
282.179
533.999
7682.505
Interest coverage
10.157
51.767
1.388
2.83
0.0
0.0
0.202
-80.206
-29.083
7.98
Sector positioning
Liquidity ratio
7682.512025
2023
2024
2025
Q1: 151.24
Med: 278.79
Q3: 555.43
Excellent+22 pts over 3 years
In 2025, the liquidity ratio of GEORGE REALISATIONS SAS (7682.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
7.98x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.72x
Excellent+50 pts over 3 years
In 2025, the interest coverage of GEORGE REALISATIONS SAS (8.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3 days. The company must finance 18 days of gap between collections and payments. Overall, WCR represents 51 days of revenue, i.e. 45 k€ to permanently finance. Notable WCR improvement over the period (-71%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
45 146 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
21 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51 j
WCR and payment terms evolution GEORGE REALISATIONS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
155 113 €
347 142 €
428 964 €
1 083 915 €
1 017 742 €
1 101 729 €
4 183 303 €
113 113 €
120 390 €
45 146 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
48
56
53
56
66
80
11
38
38
21
Supplier payment term (days)
188
111
30
11
55
57
11
38
20
3
Positioning of GEORGE REALISATIONS SAS in its sector
Comparison with sector Programmation informatique
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of GEORGE REALISATIONS SAS is estimated at
187 959 €
(range 85 819€ - 507 153€).
With an EBITDA of 111 907€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
85k€187k€507k€
187 959 €Range: 85 819€ - 507 153€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
111 907 €×2.2x
Estimation248 851 €
107 982€ - 684 554€
Revenue Multiple30%
318 375 €×0.27x
Estimation86 473 €
48 882€ - 211 485€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Programmation informatique)
Compare GEORGE REALISATIONS SAS with other companies in the same sector:
Frequently asked questions about GEORGE REALISATIONS SAS
What is the revenue of GEORGE REALISATIONS SAS ?
The revenue of GEORGE REALISATIONS SAS in 2025 is 318 k€.
Is GEORGE REALISATIONS SAS profitable?
GEORGE REALISATIONS SAS recorded a net loss in 2025.
Where is the headquarters of GEORGE REALISATIONS SAS ?
The headquarters of GEORGE REALISATIONS SAS is located in VALBONNE (06560), in the department Alpes-Maritimes.
Where to find the tax return of GEORGE REALISATIONS SAS ?
The tax return of GEORGE REALISATIONS SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GEORGE REALISATIONS SAS operate?
GEORGE REALISATIONS SAS operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart