Employees: 01 (2023.0)Legal category: 6599Size: PMECreation date: 2011-03-17 (15 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: ARMENTIERES (59280), Nord
GEOMETROPOLE : revenue, balance sheet and financial ratios
GEOMETROPOLE is a French company
founded 15 years ago,
specialized in the sector Activités des sièges sociaux.
Based in ARMENTIERES (59280),
this company of category PME
shows in 2025 a revenue of 482 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GEOMETROPOLE (SIREN 531336790)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
481 584 €
667 084 €
775 194 €
480 460 €
550 025 €
480 000 €
480 000 €
235 000 €
532 500 €
Net income
259 599 €
398 098 €
551 524 €
396 914 €
254 498 €
275 100 €
211 042 €
192 306 €
13 925 €
EBITDA
-31 988 €
176 136 €
322 767 €
122 217 €
23 288 €
-74 164 €
-89 978 €
-42 162 €
82 061 €
Net margin
53.9%
59.7%
71.1%
82.6%
46.3%
57.3%
44.0%
81.8%
2.6%
Revenue and income statement
In 2025, GEOMETROPOLE achieves revenue of 482 k€. Activity remains stable over the period (CAGR: -1.2%). Significant drop of -28% vs 2024. After deducting consumption (0 €), gross margin stands at 482 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -32 k€, representing -6.6% of revenue. Warning negative scissor effect: despite revenue change (-28%), EBITDA varies by -118%, reducing margin by 33.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 260 k€, i.e. 53.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
481 584 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
481 584 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-31 988 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-29 502 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
259 599 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-6.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 50.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.467%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.646%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
50.88%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.613
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
67.734
53.876
74.748
23.113
391.538
127.883
52.775
34.891
25.467
Financial autonomy
45.816
56.649
46.59
72.943
18.595
40.014
58.033
71.673
78.646
Repayment capacity
1.686
1.624
2.337
0.761
3.269
1.984
1.015
1.194
1.613
Cash flow / Revenue
33.53%
77.91%
37.495%
53.022%
43.123%
79.798%
69.508%
59.73%
50.88%
Sector positioning
Debt ratio
25.472025
2023
2024
2025
Q1: 0.09
Med: 12.76
Q3: 79.1
Average-6 pts over 3 years
In 2025, the debt ratio of GEOMETROPOLE (25.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
78.65%2025
2023
2024
2025
Q1: 14.0%
Med: 56.52%
Q3: 88.88%
Good+12 pts over 3 years
In 2025, the financial autonomy of GEOMETROPOLE (78.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.61 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.39 years
Average+5 pts over 3 years
In 2025, the repayment capacity of GEOMETROPOLE (1.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5572.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5572.993
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-16.169
Liquidity indicators evolution GEOMETROPOLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
247.88
448.908
355.1
624.662
680.002
821.804
679.541
2269.765
5572.993
Interest coverage
13.117
-4.144
-3.623
-3.81
17.734
3.659
1.172
2.189
-16.169
Sector positioning
Liquidity ratio
5572.992025
2023
2024
2025
Q1: 131.57
Med: 525.4
Q3: 2625.3
Excellent+21 pts over 3 years
In 2025, the liquidity ratio of GEOMETROPOLE (5572.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-16.17x2025
2023
2024
2025
Q1: -43.68x
Med: 0.0x
Q3: 1.99x
Average-20 pts over 3 years
In 2025, the interest coverage of GEOMETROPOLE (-16.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Overall, WCR represents 692 days of revenue, i.e. 926 k€ to permanently finance. Over 2017-2025, WCR increased by +1334%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
925 503 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
15 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
692 j
WCR and payment terms evolution GEOMETROPOLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-74 987 €
-21 470 €
-98 635 €
-52 118 €
136 373 €
225 960 €
461 318 €
840 939 €
925 503 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
24
61
30
30
98
223
199
107
5
Supplier payment term (days)
56
62
386
5
0
3
3
49
15
Positioning of GEOMETROPOLE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of GEOMETROPOLE is estimated at
469 355 €
(range 162 322€ - 797 075€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
162k€469k€797k€
469 355 €Range: 162 322€ - 797 075€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
481 584 €×0.63x
Estimation303 796 €
126 355€ - 343 385€
Net Income Multiple20%
259 599 €×2.8x
Estimation717 695 €
216 274€ - 1 477 610€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare GEOMETROPOLE with other companies in the same sector:
Yes, GEOMETROPOLE generated a net profit of 260 k€ in 2025.
Where is the headquarters of GEOMETROPOLE ?
The headquarters of GEOMETROPOLE is located in ARMENTIERES (59280), in the department Nord.
Where to find the tax return of GEOMETROPOLE ?
The tax return of GEOMETROPOLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GEOMETROPOLE operate?
GEOMETROPOLE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart