GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA) is a French company
founded 15 years ago,
specialized in the sector Activité des géomètres.
Based in RAMBOUILLET (78120),
this company of category PME
shows in 2024 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA) (SIREN 523772853)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 207 176 €
2 306 365 €
2 448 928 €
2 147 298 €
1 849 505 €
1 782 009 €
1 717 330 €
1 695 865 €
1 628 428 €
Net income
233 534 €
332 744 €
377 745 €
320 320 €
248 653 €
224 621 €
199 750 €
159 120 €
147 295 €
EBITDA
335 554 €
486 914 €
530 377 €
464 710 €
338 431 €
298 889 €
248 475 €
187 361 €
187 712 €
Net margin
10.6%
14.4%
15.4%
14.9%
13.4%
12.6%
11.6%
9.4%
9.0%
Revenue and income statement
In 2024, GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA) achieves revenue of 2.2 M€. Revenue is growing positively over 9 years (CAGR: +3.9%). Slight decline of -4% vs 2023. After deducting consumption (0 €), gross margin stands at 2.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 336 k€, representing 15.2% of revenue. Warning negative scissor effect: despite revenue change (-4%), EBITDA varies by -31%, reducing margin by 5.9 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 234 k€, i.e. 10.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 207 176 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 207 176 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
335 554 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
200 934 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
233 534 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 15.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.802%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.204%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.359%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.269
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
69.847
63.78
55.416
50.369
69.935
79.804
78.351
72.822
66.802
Financial autonomy
43.472
45.293
48.922
52.724
47.271
41.212
43.599
44.028
49.204
Repayment capacity
2.278
2.427
1.933
1.656
2.417
2.317
2.326
2.561
3.269
Cash flow / Revenue
11.423%
10.947%
14.156%
16.604%
17.322%
20.864%
20.445%
19.753%
15.359%
Sector positioning
Debt ratio
66.82024
2022
2023
2024
Q1: 8.6
Med: 30.76
Q3: 65.09
Average
In 2024, the debt ratio of GEOMETRES EXPERTS FONCIER... (66.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.2%2024
2022
2023
2024
Q1: 36.06%
Med: 50.96%
Q3: 66.87%
Average+6 pts over 3 years
In 2024, the financial autonomy of GEOMETRES EXPERTS FONCIER... (49.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.27 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.61 years
Q3: 2.5 years
Watch+11 pts over 3 years
In 2024, the repayment capacity of GEOMETRES EXPERTS FONCIER... (3.27) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 486.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
486.618
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
281.904
255.175
312.36
292.601
445.011
421.625
467.816
415.973
486.618
Interest coverage
2.238
2.174
1.789
0.7
0.82
1.297
2.407
4.808
8.6
Sector positioning
Liquidity ratio
486.622024
2022
2023
2024
Q1: 153.36
Med: 236.99
Q3: 346.09
Excellent
In 2024, the liquidity ratio of GEOMETRES EXPERTS FONCIER... (486.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
8.6x2024
2022
2023
2024
Q1: 0.0x
Med: 0.73x
Q3: 5.89x
Excellent+12 pts over 3 years
In 2024, the interest coverage of GEOMETRES EXPERTS FONCIER... (8.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 66 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Inventory turnover is 19 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-7 days): operations structurally generate cash. Notable WCR improvement over the period (-140%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-45 600 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
66 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
19 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-7 j
WCR and payment terms evolution GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
115 195 €
59 779 €
219 200 €
97 209 €
34 919 €
-109 834 €
-140 128 €
-105 793 €
-45 600 €
Inventory turnover (days)
23
14
19
20
24
26
19
27
19
Customer payment term (days)
51
48
71
46
39
45
46
41
42
Supplier payment term (days)
44
47
52
63
59
106
38
93
66
Positioning of GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA) in its sector
Comparison with sector Activité des géomètres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 151 696€ to 980 383€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
151k€347k€980k€
347 696 €Range: 151 696€ - 980 383€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des géomètres)
Compare GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA) with other companies in the same sector:
Frequently asked questions about GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA)
What is the revenue of GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA) ?
The revenue of GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA) in 2024 is 2.2 M€.
Is GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA) profitable?
Yes, GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA) generated a net profit of 234 k€ in 2024.
Where is the headquarters of GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA) ?
The headquarters of GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA) is located in RAMBOUILLET (78120), in the department Yvelines.
Where to find the tax return of GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA) ?
The tax return of GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA) operate?
GEOMETRES EXPERTS FONCIERS ASSOCIES (GEFA) operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart