Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2001-01-01 (25 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: MERY (73420), Savoie
GEODIS RT MULTIMODAL : revenue, balance sheet and financial ratios
GEODIS RT MULTIMODAL is a French company
founded 25 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in MERY (73420),
this company of category GE
shows in 2025 a revenue of 31.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GEODIS RT MULTIMODAL (SIREN 433954666)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
31 902 003 €
31 420 149 €
28 260 130 €
32 240 633 €
31 022 030 €
27 506 837 €
32 770 750 €
37 819 219 €
38 352 251 €
34 122 168 €
Net income
861 141 €
406 918 €
44 710 €
1 294 573 €
934 570 €
-272 667 €
8 098 €
543 006 €
554 235 €
197 158 €
EBITDA
1 781 211 €
403 137 €
-99 519 €
1 762 699 €
1 302 858 €
-612 938 €
-236 807 €
539 577 €
944 346 €
-950 893 €
Net margin
2.7%
1.3%
0.2%
4.0%
3.0%
-1.0%
0.0%
1.4%
1.4%
0.6%
Revenue and income statement
In 2025, GEODIS RT MULTIMODAL achieves revenue of 31.9 M€. Activity remains stable over the period (CAGR: -0.7%). Vs 2024: +2%. After deducting consumption (12 k€), gross margin stands at 31.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.8 M€, representing 5.6% of revenue. Positive scissor effect: EBITDA margin improves by +4.3 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 861 k€, i.e. 2.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
31 902 003 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
31 889 646 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 781 211 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 430 000 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
861 141 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.234%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.82%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.671%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.937
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
3.482
0.003
0.573
0.0
10.558
40.128
45.219
125.87
65.544
47.234
Financial autonomy
12.084
15.525
22.021
22.381
21.908
24.586
24.42
13.324
17.732
21.82
Repayment capacity
0.142
0.0
0.02
0.0
-0.223
0.803
0.752
-33.365
1.733
0.937
Cash flow / Revenue
0.699%
1.387%
1.487%
0.122%
-2.093%
3.533%
3.952%
-0.117%
1.49%
2.671%
Sector positioning
Debt ratio
47.232025
2023
2024
2025
Q1: 0.22
Med: 10.94
Q3: 52.75
Average
In 2025, the debt ratio of GEODIS RT MULTIMODAL (47.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.82%2025
2023
2024
2025
Q1: 20.59%
Med: 34.14%
Q3: 55.27%
Average
In 2025, the financial autonomy of GEODIS RT MULTIMODAL (21.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.94 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.24 years
Q3: 1.12 years
Average+45 pts over 3 years
In 2025, the repayment capacity of GEODIS RT MULTIMODAL (0.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.814
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
117.565
121.782
133.543
136.25
126.766
148.031
148.836
135.159
138.856
140.814
Interest coverage
-0.064
0.0
0.001
0.0
0.0
0.019
0.034
0.0
0.083
0.002
Sector positioning
Liquidity ratio
140.812025
2023
2024
2025
Q1: 129.35
Med: 162.71
Q3: 244.64
Average
In 2025, the liquidity ratio of GEODIS RT MULTIMODAL (140.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.51x
Q3: 3.81x
Average
In 2025, the interest coverage of GEODIS RT MULTIMODAL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. The company must finance 1 days of gap between collections and payments. Overall, WCR represents 59 days of revenue, i.e. 5.3 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 270 849 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
59 j
WCR and payment terms evolution GEODIS RT MULTIMODAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
5 297 125 €
6 235 309 €
6 386 910 €
4 261 508 €
4 309 221 €
5 684 477 €
5 439 317 €
4 215 846 €
4 173 538 €
5 270 849 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
42
41
37
31
34
42
38
39
31
34
Supplier payment term (days)
39
40
37
25
37
31
28
29
24
33
Positioning of GEODIS RT MULTIMODAL in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Based on 167 transactions of similar company sales
(all years),
the value of GEODIS RT MULTIMODAL is estimated at
1 921 968 €
(range 1 237 228€ - 3 280 359€).
With an EBITDA of 1 781 211€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
167 transactions
1237k€1921k€3280k€
1 921 968 €Range: 1 237 228€ - 3 280 359€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 781 211 €×0.9x
Estimation1 595 275 €
582 838€ - 2 217 993€
Revenue Multiple30%
31 902 003 €×0.11x
Estimation3 383 603 €
2 999 409€ - 5 938 276€
Net Income Multiple20%
861 141 €×0.6x
Estimation546 249 €
229 937€ - 1 949 403€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 167 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare GEODIS RT MULTIMODAL with other companies in the same sector:
Frequently asked questions about GEODIS RT MULTIMODAL
What is the revenue of GEODIS RT MULTIMODAL ?
The revenue of GEODIS RT MULTIMODAL in 2025 is 31.9 M€.
Is GEODIS RT MULTIMODAL profitable?
Yes, GEODIS RT MULTIMODAL generated a net profit of 861 k€ in 2025.
Where is the headquarters of GEODIS RT MULTIMODAL ?
The headquarters of GEODIS RT MULTIMODAL is located in MERY (73420), in the department Savoie.
Where to find the tax return of GEODIS RT MULTIMODAL ?
The tax return of GEODIS RT MULTIMODAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GEODIS RT MULTIMODAL operate?
GEODIS RT MULTIMODAL operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart