GEODIS ROAD TRANSPORT : revenue, balance sheet and financial ratios
GEODIS ROAD TRANSPORT is a French company
founded 32 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MERY (73420),
this company of category GE
shows in 2024 a revenue of 49.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GEODIS ROAD TRANSPORT (SIREN 392754503)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
49 843 620 €
50 470 728 €
47 826 840 €
45 733 830 €
44 158 051 €
46 835 737 €
68 373 177 €
59 052 409 €
51 537 552 €
Net income
-17 150 434 €
5 458 287 €
15 012 004 €
-5 483 488 €
1 314 425 €
-19 505 796 €
11 356 007 €
5 886 744 €
625 036 €
EBITDA
-2 535 022 €
-2 607 310 €
-3 275 569 €
-165 444 €
1 114 812 €
2 148 409 €
2 861 642 €
90 065 €
-348 631 €
Net margin
-34.4%
10.8%
31.4%
-12.0%
3.0%
-41.6%
16.6%
10.0%
1.2%
Revenue and income statement
In 2024, GEODIS ROAD TRANSPORT achieves revenue of 49.8 M€. Activity remains stable over the period (CAGR: -0.4%). Slight decline of -1% vs 2023. After deducting consumption (0 €), gross margin stands at 49.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2.5 M€, representing -5.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -17.2 M€ (-34.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
49 843 620 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
49 843 620 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 535 022 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 289 216 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-17 150 434 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 12.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
97.118%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.108%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.27%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.374
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GEODIS ROAD TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.062
27.63
16.476
133.959
124.293
138.948
83.755
57.801
97.118
Financial autonomy
29.457
30.72
38.399
28.437
33.372
28.371
38.201
42.415
31.108
Repayment capacity
1.365
0.815
-1.462
-1.776
3.892
7.333
12.915
2.042
4.374
Cash flow / Revenue
19.291%
24.389%
-8.873%
-45.211%
21.248%
10.038%
5.32%
25.063%
12.27%
Sector positioning
Debt ratio
97.122024
2022
2023
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Average+9 pts over 3 years
In 2024, the debt ratio of GEODIS ROAD TRANSPORT (97.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.11%2024
2022
2023
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Average
In 2024, the financial autonomy of GEODIS ROAD TRANSPORT (31.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.37 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Average
In 2024, the repayment capacity of GEODIS ROAD TRANSPORT (4.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 31.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
31.545
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1233.253
Liquidity indicators evolution GEODIS ROAD TRANSPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
22.305
28.504
25.458
40.371
58.793
49.289
33.377
35.374
31.545
Interest coverage
-6736.226
27342.08
847.068
1603.552
1132.835
-7609.025
-364.354
-728.755
-1233.253
Sector positioning
Liquidity ratio
31.552024
2022
2023
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Average
In 2024, the liquidity ratio of GEODIS ROAD TRANSPORT (31.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1233.25x2024
2022
2023
2024
Q1: -45.52x
Med: 0.0x
Q3: 2.86x
Average
In 2024, the interest coverage of GEODIS ROAD TRANSPORT (-1233.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 71 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). WCR is negative (-85 days): operations structurally generate cash. Over 2016-2024, WCR increased by +69%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-11 767 580 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
71 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-85 j
WCR and payment terms evolution GEODIS ROAD TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-38 470 206 €
-40 884 935 €
-40 569 908 €
-11 055 107 €
-1 741 152 €
-4 784 216 €
-8 030 126 €
-10 645 286 €
-11 767 580 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
61
88
59
53
48
55
41
42
40
Supplier payment term (days)
91
130
90
86
77
85
98
67
71
Positioning of GEODIS ROAD TRANSPORT in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of GEODIS ROAD TRANSPORT is estimated at
18 821 849 €
(range 8 971 051€ - 38 013 628€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
8971k€18821k€38013k€
18 821 849 €Range: 8 971 051€ - 38 013 628€
NAF 5 année 2024
Valuation method used
Revenue Multiple
49 843 620 €
×
0.38x
=18 821 850 €
Range: 8 971 052€ - 38 013 628€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare GEODIS ROAD TRANSPORT with other companies in the same sector:
Frequently asked questions about GEODIS ROAD TRANSPORT
What is the revenue of GEODIS ROAD TRANSPORT ?
The revenue of GEODIS ROAD TRANSPORT in 2024 is 49.8 M€.
Is GEODIS ROAD TRANSPORT profitable?
GEODIS ROAD TRANSPORT recorded a net loss in 2024.
Where is the headquarters of GEODIS ROAD TRANSPORT ?
The headquarters of GEODIS ROAD TRANSPORT is located in MERY (73420), in the department Savoie.
Where to find the tax return of GEODIS ROAD TRANSPORT ?
The tax return of GEODIS ROAD TRANSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GEODIS ROAD TRANSPORT operate?
GEODIS ROAD TRANSPORT operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart