GEODE MAISONS INDIVIDUELLES : revenue, balance sheet and financial ratios

GEODE MAISONS INDIVIDUELLES is a French company founded 21 years ago, specialized in the sector Construction de maisons individuelles. Based in BERTRANGE (57310), this company of category PME shows in 2021 a revenue of 7.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GEODE MAISONS INDIVIDUELLES (SIREN 478114614)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 7 378 304 € 7 823 223 € 7 838 762 € 6 675 905 € 7 018 088 € 6 071 001 €
Net income 388 422 € 196 513 € 210 018 € 434 735 € 354 500 € 385 316 € 125 091 € 6 675 € 60 163 €
EBITDA N/C N/C N/C 646 728 € 515 280 € 553 373 € 18 197 € 26 230 € 79 319 €
Net margin N/C N/C N/C 5.9% 4.5% 4.9% 1.9% 0.1% 1.0%

Revenue and income statement

In 2024, GEODE MAISONS INDIVIDUELLES generates positive net income of 388 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 60 k€ -> 388 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

388 422 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

8.027%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

73.9%

Solvency indicators evolution
GEODE MAISONS INDIVIDUELLES

Sector positioning

Debt ratio
0.0 2024
2022
2023
2024
Q1: 0.02
Med: 9.46
Q3: 42.45
Excellent -8 pts over 3 years

In 2024, the debt ratio of GEODE MAISONS INDIVIDUELLES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
8.03% 2024
2022
2023
2024
Q1: 5.82%
Med: 26.77%
Q3: 49.1%
Average -8 pts over 3 years

In 2024, the financial autonomy of GEODE MAISONS INDIVIDUELLES (8.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 579.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

579.655

Liquidity indicators evolution
GEODE MAISONS INDIVIDUELLES

Sector positioning

Liquidity ratio
579.65 2024
2022
2023
2024
Q1: 127.72
Med: 185.05
Q3: 290.78
Excellent

In 2024, the liquidity ratio of GEODE MAISONS INDIVIDUELLES (579.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GEODE MAISONS INDIVIDUELLES

Positioning of GEODE MAISONS INDIVIDUELLES in its sector

Comparison with sector Construction de maisons individuelles

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of GEODE MAISONS INDIVIDUELLES is estimated at 964 173 € (range 326 860€ - 3 109 205€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
113 transactions
326k€ 964k€ 3109k€
964 173 € Range: 326 860€ - 3 109 205€
NAF 5 all-time

Valuation method used

Net Income Multiple
388 422 € × 2.5x = 964 174 €
Range: 326 861€ - 3 109 205€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de maisons individuelles)

Compare GEODE MAISONS INDIVIDUELLES with other companies in the same sector:

Voir toutes les statistiques du secteur Construction de maisons individuelles

Frequently asked questions about GEODE MAISONS INDIVIDUELLES

What is the revenue of GEODE MAISONS INDIVIDUELLES ?

The revenue of GEODE MAISONS INDIVIDUELLES in 2021 is 7.4 M€.

Is GEODE MAISONS INDIVIDUELLES profitable?

Yes, GEODE MAISONS INDIVIDUELLES generated a net profit of 388 k€ in 2024.

Where is the headquarters of GEODE MAISONS INDIVIDUELLES ?

The headquarters of GEODE MAISONS INDIVIDUELLES is located in BERTRANGE (57310), in the department Moselle.

Where to find the tax return of GEODE MAISONS INDIVIDUELLES ?

The tax return of GEODE MAISONS INDIVIDUELLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GEODE MAISONS INDIVIDUELLES operate?

GEODE MAISONS INDIVIDUELLES operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.