Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-05-12 (12 years)Status: ActiveBusiness sector: Préparation de fibres textiles et filatureLocation: LEZINNES (89160), Yonne
GEOCHANVRE F : revenue, balance sheet and financial ratios
GEOCHANVRE F is a French company
founded 12 years ago,
specialized in the sector Préparation de fibres textiles et filature.
Based in LEZINNES (89160),
this company of category PME
shows in 2021 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GEOCHANVRE F (SIREN 802501536)
Indicator
2024
2023
2021
2020
2019
Revenue
N/C
N/C
1 715 444 €
1 967 463 €
804 789 €
Net income
-470 923 €
-473 472 €
-384 915 €
4 969 €
-391 845 €
EBITDA
N/C
N/C
-305 882 €
381 264 €
-219 233 €
Net margin
N/C
N/C
-22.4%
0.3%
-48.7%
Revenue and income statement
In 2024, GEOCHANVRE F records a net loss of 471 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-470 923 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.697%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.139%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
2024
Debt ratio
189.188
239.947
139.829
248.671
94.697
Financial autonomy
33.028
27.939
37.288
22.96
45.139
Repayment capacity
-7.926
7.587
-6.593
None
None
Cash flow / Revenue
-29.043%
16.866%
-21.849%
None%
None%
Sector positioning
Debt ratio
94.72024
2021
2023
2024
Q1: 8.93
Med: 28.91
Q3: 77.95
Watch
In 2024, the debt ratio of GEOCHANVRE F (94.70) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
45.14%2024
2021
2023
2024
Q1: 28.84%
Med: 49.18%
Q3: 72.0%
Average+12 pts over 3 years
In 2024, the financial autonomy of GEOCHANVRE F (45.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-6.59 years2021
2021
Q1: -0.71 years
Med: 1.41 years
Q3: 8.21 years
Excellent
In 2021, the repayment capacity of GEOCHANVRE F (-6.59) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 451.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
451.526
Liquidity indicators evolution GEOCHANVRE F
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2023
2024
Liquidity ratio
340.78
446.306
432.109
273.99
451.526
Interest coverage
-13.591
8.653
-24.295
None
None
Sector positioning
Liquidity ratio
451.532024
2021
2023
2024
Q1: 183.08
Med: 354.32
Q3: 545.97
Good
In 2024, the liquidity ratio of GEOCHANVRE F (451.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-24.3x2021
2021
Q1: -0.7x
Med: 1.68x
Q3: 8.18x
Watch
In 2021, the interest coverage of GEOCHANVRE F (-24.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GEOCHANVRE F
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
2024
Operating WCR
371 949 €
341 866 €
1 136 430 €
0 €
0 €
Inventory turnover (days)
95
43
186
0
0
Customer payment term (days)
75
36
55
0
0
Supplier payment term (days)
38
27
64
0
0
Positioning of GEOCHANVRE F in its sector
Comparison with sector Préparation de fibres textiles et filature
Similar companies (Préparation de fibres textiles et filature)
Compare GEOCHANVRE F with other companies in the same sector:
The headquarters of GEOCHANVRE F is located in LEZINNES (89160), in the department Yonne.
Where to find the tax return of GEOCHANVRE F ?
The tax return of GEOCHANVRE F is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GEOCHANVRE F operate?
GEOCHANVRE F operates in the sector Préparation de fibres textiles et filature (NAF code 13.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart