Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-12-01 (19 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: MOLSHEIM (67120), Bas-Rhin
GENY INTERIM MOLSHEIM : revenue, balance sheet and financial ratios
GENY INTERIM MOLSHEIM is a French company
founded 19 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in MOLSHEIM (67120),
this company of category ETI
shows in 2019 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENY INTERIM MOLSHEIM (SIREN 493084776)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
5 232 396 €
6 779 994 €
4 953 693 €
4 697 913 €
4 203 646 €
Net income
47 495 €
8 072 €
50 694 €
60 958 €
-49 191 €
104 904 €
92 952 €
168 973 €
124 198 €
126 564 €
EBITDA
N/C
N/C
N/C
N/C
N/C
81 309 €
74 267 €
180 580 €
84 884 €
79 367 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.0%
1.4%
3.4%
2.6%
3.0%
Revenue and income statement
In 2024, GENY INTERIM MOLSHEIM generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 127 k€ -> 47 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 495 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 125%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
124.966%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.035%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.654
10.672
3.186
56.6
37.52
8.992
7.543
44.123
168.367
124.966
Financial autonomy
20.21
16.4
16.369
14.418
16.797
12.581
22.266
20.506
18.457
11.035
Repayment capacity
0.022
0.019
0.013
0.056
0.051
None
None
None
None
None
Cash flow / Revenue
2.281%
2.644%
3.615%
1.149%
1.282%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
124.972024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Watch
In 2024, the debt ratio of GENY INTERIM MOLSHEIM (124.97) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.04%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Average-13 pts over 3 years
In 2024, the financial autonomy of GENY INTERIM MOLSHEIM (11.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
124.84
119.454
119.403
116.627
119.001
113.465
129.782
138.037
195.01
123.965
Interest coverage
5.554
5.601
8.302
50.646
47.937
None
None
None
None
None
Sector positioning
Liquidity ratio
123.972024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Average
In 2024, the liquidity ratio of GENY INTERIM MOLSHEIM (123.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GENY INTERIM MOLSHEIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
200 850 €
156 581 €
278 596 €
524 772 €
263 451 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
49
61
61
47
47
0
0
0
0
0
Supplier payment term (days)
14
13
19
12
10
0
0
0
0
0
Positioning of GENY INTERIM MOLSHEIM in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of GENY INTERIM MOLSHEIM is estimated at
87 814 €
(range 44 121€ - 228 756€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
44k€87k€228k€
87 814 €Range: 44 121€ - 228 756€
NAF 5 all-time
Valuation method used
Net Income Multiple
47 495 €
×
1.8x
=87 815 €
Range: 44 121€ - 228 756€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare GENY INTERIM MOLSHEIM with other companies in the same sector:
Frequently asked questions about GENY INTERIM MOLSHEIM
What is the revenue of GENY INTERIM MOLSHEIM ?
The revenue of GENY INTERIM MOLSHEIM in 2019 is 5.2 M€.
Is GENY INTERIM MOLSHEIM profitable?
Yes, GENY INTERIM MOLSHEIM generated a net profit of 47 k€ in 2024.
Where is the headquarters of GENY INTERIM MOLSHEIM ?
The headquarters of GENY INTERIM MOLSHEIM is located in MOLSHEIM (67120), in the department Bas-Rhin.
Where to find the tax return of GENY INTERIM MOLSHEIM ?
The tax return of GENY INTERIM MOLSHEIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENY INTERIM MOLSHEIM operate?
GENY INTERIM MOLSHEIM operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart