Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-02-01 (20 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: COLMAR (68000), Haut-Rhin
GENY INTERIM COLMAR : revenue, balance sheet and financial ratios
GENY INTERIM COLMAR is a French company
founded 20 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in COLMAR (68000),
this company of category ETI
shows in 2018 a revenue of 6.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENY INTERIM COLMAR (SIREN 488321621)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
6 635 992 €
6 345 183 €
5 842 883 €
4 452 138 €
Net income
44 652 €
58 388 €
31 939 €
62 564 €
-121 287 €
113 604 €
137 776 €
126 327 €
195 927 €
184 134 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
72 219 €
126 146 €
31 958 €
166 590 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.1%
2.0%
3.4%
4.1%
Revenue and income statement
In 2024, GENY INTERIM COLMAR generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 184 k€ -> 45 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 652 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 159%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
159.057%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.736%
Solvency indicators evolution GENY INTERIM COLMAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.273
15.439
35.5
47.901
59.561
2.882
1.693
51.523
213.221
159.057
Financial autonomy
18.398
15.093
9.822
8.416
9.716
5.722
10.228
7.659
8.072
10.736
Repayment capacity
0.018
0.015
0.029
0.035
None
None
None
None
None
None
Cash flow / Revenue
4.098%
3.358%
2.003%
1.971%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
159.062024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Watch
In 2024, the debt ratio of GENY INTERIM COLMAR (159.06) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.74%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Average
In 2024, the financial autonomy of GENY INTERIM COLMAR (10.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
122.018
117.32
110.614
108.994
110.32
105.622
110.576
103.808
124.754
121.573
Interest coverage
0.389
4.037
7.978
9.15
None
None
None
None
None
None
Sector positioning
Liquidity ratio
121.572024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Average+10 pts over 3 years
In 2024, the liquidity ratio of GENY INTERIM COLMAR (121.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GENY INTERIM COLMAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-93 851 €
254 574 €
141 371 €
114 272 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
55
74
56
56
0
0
0
0
0
0
Supplier payment term (days)
3
6
11
5
0
0
0
0
0
0
Positioning of GENY INTERIM COLMAR in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of GENY INTERIM COLMAR is estimated at
82 558 €
(range 41 480€ - 215 063€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
41k€82k€215k€
82 558 €Range: 41 480€ - 215 063€
NAF 5 all-time
Valuation method used
Net Income Multiple
44 652 €
×
1.8x
=82 558 €
Range: 41 480€ - 215 063€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare GENY INTERIM COLMAR with other companies in the same sector:
Frequently asked questions about GENY INTERIM COLMAR
What is the revenue of GENY INTERIM COLMAR ?
The revenue of GENY INTERIM COLMAR in 2018 is 6.6 M€.
Is GENY INTERIM COLMAR profitable?
Yes, GENY INTERIM COLMAR generated a net profit of 45 k€ in 2024.
Where is the headquarters of GENY INTERIM COLMAR ?
The headquarters of GENY INTERIM COLMAR is located in COLMAR (68000), in the department Haut-Rhin.
Where to find the tax return of GENY INTERIM COLMAR ?
The tax return of GENY INTERIM COLMAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENY INTERIM COLMAR operate?
GENY INTERIM COLMAR operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart