Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1991-04-01 (35 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: ERSTEIN (67150), Bas-Rhin
GENY INTERIM 67 : revenue, balance sheet and financial ratios
GENY INTERIM 67 is a French company
founded 35 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in ERSTEIN (67150),
this company of category ETI
shows in 2018 a revenue of 7.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENY INTERIM 67 (SIREN 381981877)
Indicator
2023
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
7 659 510 €
8 286 475 €
8 952 323 €
7 597 644 €
Net income
119 973 €
-73 925 €
106 458 €
236 334 €
134 987 €
118 713 €
171 456 €
EBITDA
N/C
N/C
N/C
190 572 €
134 338 €
75 020 €
157 862 €
Net margin
N/C
N/C
N/C
3.1%
1.6%
1.3%
2.3%
Revenue and income statement
In 2023, GENY INTERIM 67 generates positive net income of 120 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 171 k€ -> 120 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
119 973 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
106.28%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.789%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2023
Debt ratio
26.432
33.807
55.365
67.411
69.341
45.333
106.28
Financial autonomy
18.197
10.589
12.029
15.13
10.52
9.73
11.789
Repayment capacity
0.651
0.949
0.853
0.648
None
None
None
Cash flow / Revenue
2.215%
1.326%
1.629%
2.396%
None%
None%
None%
Sector positioning
Debt ratio
106.282023
2019
2020
2023
Q1: 0.0
Med: 2.87
Q3: 33.82
Average
In 2023, the debt ratio of GENY INTERIM 67 (106.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.79%2023
2019
2020
2023
Q1: 12.66%
Med: 26.43%
Q3: 45.52%
Average
In 2023, the financial autonomy of GENY INTERIM 67 (11.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.657
Liquidity indicators evolution GENY INTERIM 67
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2023
Liquidity ratio
129.294
116.183
118.524
123.118
115.927
115.695
130.657
Interest coverage
2.325
7.913
13.549
23.781
None
None
None
Sector positioning
Liquidity ratio
130.662023
2019
2020
2023
Q1: 113.05
Med: 142.47
Q3: 199.97
Average+17 pts over 3 years
In 2023, the liquidity ratio of GENY INTERIM 67 (130.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GENY INTERIM 67
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2023
Operating WCR
200 046 €
141 357 €
92 063 €
563 127 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
53
52
32
35
0
0
0
Supplier payment term (days)
7
10
12
8
0
0
0
Positioning of GENY INTERIM 67 in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of GENY INTERIM 67 is estimated at
221 821 €
(range 111 450€ - 577 841€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
135 transactions
111k€221k€577k€
221 821 €Range: 111 450€ - 577 841€
NAF 5 all-time
Valuation method used
Net Income Multiple
119 973 €
×
1.8x
=221 821 €
Range: 111 451€ - 577 841€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare GENY INTERIM 67 with other companies in the same sector:
Yes, GENY INTERIM 67 generated a net profit of 120 k€ in 2023.
Where is the headquarters of GENY INTERIM 67 ?
The headquarters of GENY INTERIM 67 is located in ERSTEIN (67150), in the department Bas-Rhin.
Where to find the tax return of GENY INTERIM 67 ?
The tax return of GENY INTERIM 67 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENY INTERIM 67 operate?
GENY INTERIM 67 operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart