GENTILLY MARKET : revenue, balance sheet and financial ratios

GENTILLY MARKET is a French company founded 17 years ago, specialized in the sector Supérettes. Based in GENTILLY (94250), this company of category PME shows in 2022 a revenue of 3.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GENTILLY MARKET (SIREN 504549569)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Revenue N/C N/C 3 106 471 € 3 056 332 € 3 283 612 € 3 142 690 € 3 137 446 € 3 078 916 € 3 103 049 € 2 570 693 € 2 599 294 € 2 654 353 €
Net income 72 803 € 136 133 € 168 867 € 171 737 € 199 086 € 195 399 € 134 482 € 118 009 € 135 413 € 56 873 € 96 029 € 83 085 €
EBITDA N/C N/C 281 959 € 257 700 € 291 900 € 292 583 € 230 704 € 194 315 € 259 187 € 144 544 € 168 461 € 152 399 €
Net margin N/C N/C 5.4% 5.6% 6.1% 6.2% 4.3% 3.8% 4.4% 2.2% 3.7% 3.1%

Revenue and income statement

In 2024, GENTILLY MARKET generates positive net income of 73 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 83 k€ -> 73 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

72 803 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

17.598%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

8.1%

Solvency indicators evolution
GENTILLY MARKET

Sector positioning

Debt ratio
0.0 2024
2022
2023
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Excellent

In 2024, the debt ratio of GENTILLY MARKET (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
17.6% 2024
2022
2023
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Average -17 pts over 3 years

In 2024, the financial autonomy of GENTILLY MARKET (17.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.01 years 2022
2022
Q1: 0.0 years
Med: 0.52 years
Q3: 3.07 years
Good

In 2022, the repayment capacity of GENTILLY MARKET (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 112.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

112.547

Liquidity indicators evolution
GENTILLY MARKET

Sector positioning

Liquidity ratio
112.55 2024
2022
2023
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Average -13 pts over 3 years

In 2024, the liquidity ratio of GENTILLY MARKET (112.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
5.97x 2022
2022
Q1: 0.0x
Med: 0.5x
Q3: 3.52x
Excellent

In 2022, the interest coverage of GENTILLY MARKET (6.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GENTILLY MARKET

Positioning of GENTILLY MARKET in its sector

Comparison with sector Supérettes

Valuation estimate

Based on 551 transactions of similar company sales in 2024, the value of GENTILLY MARKET is estimated at 424 127 € (range 191 328€ - 957 810€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
551 transactions
191k€ 424k€ 957k€
424 127 € Range: 191 328€ - 957 810€
NAF 5 année 2024

Valuation method used

Net Income Multiple
72 803 € × 5.8x = 424 128 €
Range: 191 329€ - 957 811€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supérettes)

Compare GENTILLY MARKET with other companies in the same sector:

Frequently asked questions about GENTILLY MARKET

What is the revenue of GENTILLY MARKET ?

The revenue of GENTILLY MARKET in 2022 is 3.1 M€.

Is GENTILLY MARKET profitable?

Yes, GENTILLY MARKET generated a net profit of 73 k€ in 2024.

Where is the headquarters of GENTILLY MARKET ?

The headquarters of GENTILLY MARKET is located in GENTILLY (94250), in the department Val-de-Marne.

Where to find the tax return of GENTILLY MARKET ?

The tax return of GENTILLY MARKET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GENTILLY MARKET operate?

GENTILLY MARKET operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.