GENTILLY MARKET : revenue, balance sheet and financial ratios
GENTILLY MARKET is a French company
founded 17 years ago,
specialized in the sector Supérettes.
Based in GENTILLY (94250),
this company of category PME
shows in 2022 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENTILLY MARKET (SIREN 504549569)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
N/C
3 106 471 €
3 056 332 €
3 283 612 €
3 142 690 €
3 137 446 €
3 078 916 €
3 103 049 €
2 570 693 €
2 599 294 €
2 654 353 €
Net income
72 803 €
136 133 €
168 867 €
171 737 €
199 086 €
195 399 €
134 482 €
118 009 €
135 413 €
56 873 €
96 029 €
83 085 €
EBITDA
N/C
N/C
281 959 €
257 700 €
291 900 €
292 583 €
230 704 €
194 315 €
259 187 €
144 544 €
168 461 €
152 399 €
Net margin
N/C
N/C
5.4%
5.6%
6.1%
6.2%
4.3%
3.8%
4.4%
2.2%
3.7%
3.1%
Revenue and income statement
In 2024, GENTILLY MARKET generates positive net income of 73 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 83 k€ -> 73 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
72 803 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.598%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
14.979
4.656
60.62
31.985
33.9
23.304
12.529
9.474
2.004
0.496
0.0
0.0
Financial autonomy
42.949
49.518
25.908
34.738
30.186
35.178
44.55
37.543
43.401
32.06
24.232
17.598
Repayment capacity
0.3
0.137
1.075
0.577
0.641
0.4
0.254
0.136
0.037
0.005
None
None
Cash flow / Revenue
4.103%
4.776%
4.839%
6.349%
4.7%
5.718%
6.321%
6.5%
5.726%
6.382%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Excellent
In 2024, the debt ratio of GENTILLY MARKET (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
17.6%2024
2022
2023
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Average-17 pts over 3 years
In 2024, the financial autonomy of GENTILLY MARKET (17.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.01 years2022
2022
Q1: 0.0 years
Med: 0.52 years
Q3: 3.07 years
Good
In 2022, the repayment capacity of GENTILLY MARKET (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.547
Liquidity indicators evolution GENTILLY MARKET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
161.901
175.672
171.527
194.623
165.004
175.099
184.247
159.627
165.765
137.472
122.473
112.547
Interest coverage
9.182
7.688
9.76
5.634
7.665
6.788
4.831
5.311
5.358
5.966
None
None
Sector positioning
Liquidity ratio
112.552024
2022
2023
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Average-13 pts over 3 years
In 2024, the liquidity ratio of GENTILLY MARKET (112.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.97x2022
2022
Q1: 0.0x
Med: 0.5x
Q3: 3.52x
Excellent
In 2022, the interest coverage of GENTILLY MARKET (6.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GENTILLY MARKET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
506 159 €
470 082 €
308 355 €
299 537 €
376 059 €
448 812 €
524 452 €
485 548 €
389 102 €
49 828 €
0 €
0 €
Inventory turnover (days)
8
8
10
8
8
8
8
8
9
9
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
44
47
45
44
50
47
45
52
53
48
0
0
Positioning of GENTILLY MARKET in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of GENTILLY MARKET is estimated at
424 127 €
(range 191 328€ - 957 810€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
191k€424k€957k€
424 127 €Range: 191 328€ - 957 810€
NAF 5 année 2024
Valuation method used
Net Income Multiple
72 803 €
×
5.8x
=424 128 €
Range: 191 329€ - 957 811€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare GENTILLY MARKET with other companies in the same sector:
Yes, GENTILLY MARKET generated a net profit of 73 k€ in 2024.
Where is the headquarters of GENTILLY MARKET ?
The headquarters of GENTILLY MARKET is located in GENTILLY (94250), in the department Val-de-Marne.
Where to find the tax return of GENTILLY MARKET ?
The tax return of GENTILLY MARKET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENTILLY MARKET operate?
GENTILLY MARKET operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart