Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-05-19 (10 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en produits diversLocation: LE MONTEIL (15240), Cantal
GENTIANE NEGOCE : revenue, balance sheet and financial ratios
GENTIANE NEGOCE is a French company
founded 10 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in LE MONTEIL (15240),
this company of category PME
shows in 2021 a revenue of 413 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENTIANE NEGOCE (SIREN 811448141)
Indicator
2024
2021
2020
2018
Revenue
N/C
413 431 €
298 681 €
448 406 €
Net income
9 195 €
5 092 €
-9 549 €
40 357 €
EBITDA
N/C
8 251 €
5 224 €
58 069 €
Net margin
N/C
1.2%
-3.2%
9.0%
Revenue and income statement
In 2024, GENTIANE NEGOCE generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 40 k€ -> 9 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 195 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.257%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.165%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2024
Debt ratio
34.383
13.703
37.992
46.257
Financial autonomy
55.617
66.996
58.563
53.165
Repayment capacity
0.915
-5.665
6.292
None
Cash flow / Revenue
12.25%
-0.992%
1.863%
None%
Sector positioning
Debt ratio
46.262024
2020
2021
2024
Q1: 0.0
Med: 6.15
Q3: 45.95
Average+23 pts over 3 years
In 2024, the debt ratio of GENTIANE NEGOCE (46.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.16%2024
2020
2021
2024
Q1: 3.97%
Med: 34.0%
Q3: 67.32%
Good-11 pts over 3 years
In 2024, the financial autonomy of GENTIANE NEGOCE (53.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.29 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.16 years
Watch+50 pts over 2 years
In 2021, the repayment capacity of GENTIANE NEGOCE (6.29) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 408.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
408.072
Liquidity indicators evolution GENTIANE NEGOCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2024
Liquidity ratio
355.44
358.011
422.489
408.072
Interest coverage
0.84
36.524
2.594
None
Sector positioning
Liquidity ratio
408.072024
2020
2021
2024
Q1: 139.4
Med: 252.5
Q3: 584.37
Good
In 2024, the liquidity ratio of GENTIANE NEGOCE (408.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.59x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.71x
Excellent
In 2021, the interest coverage of GENTIANE NEGOCE (2.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GENTIANE NEGOCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2024
Operating WCR
142 270 €
77 800 €
85 039 €
0 €
Inventory turnover (days)
9
108
82
0
Customer payment term (days)
125
0
9
0
Supplier payment term (days)
9
13
15
0
Positioning of GENTIANE NEGOCE in its sector
Comparison with sector Autres intermédiaires du commerce en produits divers
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of GENTIANE NEGOCE is estimated at
12 625 €
(range 6 020€ - 64 732€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
6k€12k€64k€
12 625 €Range: 6 020€ - 64 732€
NAF 5 all-time
Valuation method used
Net Income Multiple
9 195 €
×
1.4x
=12 625 €
Range: 6 020€ - 64 732€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare GENTIANE NEGOCE with other companies in the same sector:
Yes, GENTIANE NEGOCE generated a net profit of 9 k€ in 2024.
Where is the headquarters of GENTIANE NEGOCE ?
The headquarters of GENTIANE NEGOCE is located in LE MONTEIL (15240), in the department Cantal.
Where to find the tax return of GENTIANE NEGOCE ?
The tax return of GENTIANE NEGOCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENTIANE NEGOCE operate?
GENTIANE NEGOCE operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart