GENEXCO S.A.S : revenue, balance sheet and financial ratios
GENEXCO S.A.S is a French company
founded 39 years ago,
specialized in the sector Fabrication d'autres articles métalliques.
Based in SORIGNY (37250),
this company of category ETI
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENEXCO S.A.S (SIREN 339495038)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 861 328 €
2 532 902 €
2 301 944 €
N/C
2 793 536 €
2 602 473 €
2 471 452 €
Net income
140 417 €
160 473 €
206 371 €
111 858 €
-85 136 €
-149 845 €
-12 400 €
149 780 €
151 579 €
EBITDA
N/C
N/C
282 721 €
171 895 €
-28 740 €
N/C
10 692 €
238 008 €
178 409 €
Net margin
N/C
N/C
7.2%
4.4%
-3.7%
N/C
-0.4%
5.8%
6.1%
Revenue and income statement
In 2024, GENEXCO S.A.S generates positive net income of 140 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 152 k€ -> 140 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
140 417 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.811%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.858%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
16.052
12.138
17.838
40.113
112.084
54.073
33.856
24.649
27.811
Financial autonomy
53.098
56.192
52.467
38.022
30.274
40.527
48.048
49.625
51.858
Repayment capacity
0.607
0.0
0.0
None
-12.293
2.662
0.953
None
None
Cash flow / Revenue
7.428%
7.056%
0.92%
None%
-1.773%
4.481%
8.773%
None%
None%
Sector positioning
Debt ratio
27.812024
2022
2023
2024
Q1: 3.1
Med: 19.52
Q3: 52.68
Average
In 2024, the debt ratio of GENEXCO S.A.S (27.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.86%2024
2022
2023
2024
Q1: 33.97%
Med: 53.79%
Q3: 68.02%
Average
In 2024, the financial autonomy of GENEXCO S.A.S (51.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.95 years2022
2022
Q1: 0.0 years
Med: 0.75 years
Q3: 2.62 years
Average
In 2022, the repayment capacity of GENEXCO S.A.S (0.95) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 227.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
227.576
Liquidity indicators evolution GENEXCO S.A.S
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
197.537
179.789
164.512
159.817
220.365
212.339
230.511
221.0
227.576
Interest coverage
4.621
2.86
78.311
None
-20.87
2.731
2.516
None
None
Sector positioning
Liquidity ratio
227.582024
2022
2023
2024
Q1: 179.93
Med: 255.45
Q3: 415.11
Average
In 2024, the liquidity ratio of GENEXCO S.A.S (227.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.52x2022
2022
Q1: 0.05x
Med: 1.26x
Q3: 4.98x
Good
In 2022, the interest coverage of GENEXCO S.A.S (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GENEXCO S.A.S
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
885 595 €
964 216 €
918 794 €
0 €
946 145 €
935 147 €
1 009 906 €
0 €
0 €
Inventory turnover (days)
63
71
64
0
78
79
88
0
0
Customer payment term (days)
65
71
54
0
70
53
44
0
0
Supplier payment term (days)
73
63
57
0
88
75
55
0
0
Positioning of GENEXCO S.A.S in its sector
Comparison with sector Fabrication d'autres articles métalliques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 66 651€ to 1 566 496€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
66k€194k€1566k€
194 594 €Range: 66 651€ - 1 566 496€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles métalliques)
Compare GENEXCO S.A.S with other companies in the same sector:
Yes, GENEXCO S.A.S generated a net profit of 140 k€ in 2024.
Where is the headquarters of GENEXCO S.A.S ?
The headquarters of GENEXCO S.A.S is located in SORIGNY (37250), in the department Indre-et-Loire.
Where to find the tax return of GENEXCO S.A.S ?
The tax return of GENEXCO S.A.S is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENEXCO S.A.S operate?
GENEXCO S.A.S operates in the sector Fabrication d'autres articles métalliques (NAF code 25.99B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart