Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-04-01 (9 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: POISY (74330), Haute-Savoie
GENEVRIER MENUISERIE 74 : revenue, balance sheet and financial ratios
GENEVRIER MENUISERIE 74 is a French company
founded 9 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in POISY (74330),
this company of category PME
shows in 2025 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENEVRIER MENUISERIE 74 (SIREN 828936088)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
4 597 387 €
3 780 524 €
N/C
N/C
2 169 692 €
1 628 071 €
N/C
1 292 524 €
Net income
208 202 €
294 182 €
233 133 €
-76 625 €
64 011 €
51 651 €
47 633 €
120 096 €
EBITDA
246 578 €
388 455 €
N/C
N/C
126 836 €
79 216 €
N/C
175 573 €
Net margin
4.5%
7.8%
N/C
N/C
3.0%
3.2%
N/C
9.3%
Revenue and income statement
In 2025, GENEVRIER MENUISERIE 74 achieves revenue of 4.6 M€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +19.9%. Vs 2024, growth of +22% (3.8 M€ -> 4.6 M€). After deducting consumption (3.0 M€), gross margin stands at 1.6 M€, i.e. a rate of 36%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 247 k€, representing 5.4% of revenue. Warning negative scissor effect: despite revenue change (+22%), EBITDA varies by -37%, reducing margin by 4.9 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 208 k€, i.e. 4.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 597 387 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 639 138 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
246 578 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
256 362 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
208 202 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.674%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.604%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.295%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.574
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
70.877
46.978
141.049
63.407
86.687
33.071
19.872
23.674
Financial autonomy
25.057
20.739
19.629
29.381
18.258
34.012
27.979
26.604
Repayment capacity
0.74
None
5.105
1.737
None
None
0.331
0.574
Cash flow / Revenue
10.121%
None%
4.01%
5.052%
None%
None%
8.281%
4.295%
Sector positioning
Debt ratio
23.672025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Average
In 2025, the debt ratio of GENEVRIER MENUISERIE 74 (23.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.6%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Average-21 pts over 3 years
In 2025, the financial autonomy of GENEVRIER MENUISERIE 74 (26.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.57 years2025
2024
2025
Q1: 0.0 years
Med: 0.6 years
Q3: 1.56 years
Good
In 2025, the repayment capacity of GENEVRIER MENUISERIE 74 (0.57) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.113
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
157.052
134.444
161.387
157.041
130.685
170.665
146.732
146.113
Interest coverage
0.915
None
1.028
0.754
None
None
0.925
2.613
Sector positioning
Liquidity ratio
146.112025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Watch-12 pts over 3 years
In 2025, the liquidity ratio of GENEVRIER MENUISERIE 74 (146.11) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.61x2025
2024
2025
Q1: 0.0x
Med: 1.09x
Q3: 4.34x
Good+8 pts over 2 years
In 2025, the interest coverage of GENEVRIER MENUISERIE 74 (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 80 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. The company must finance 4 days of gap between collections and payments. Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 96 days of revenue, i.e. 1.2 M€ to permanently finance. Over 2018-2025, WCR increased by +481%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 229 295 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
80 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
76 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
96 j
WCR and payment terms evolution GENEVRIER MENUISERIE 74
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
211 547 €
0 €
562 792 €
458 521 €
0 €
0 €
1 171 509 €
1 229 295 €
Inventory turnover (days)
5
0
36
12
0
0
5
10
Customer payment term (days)
53
0
82
75
0
0
122
80
Supplier payment term (days)
87
0
126
66
0
0
68
76
Positioning of GENEVRIER MENUISERIE 74 in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 394 571€ to 1 364 879€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
394k€867k€1364k€
867 468 €Range: 394 571€ - 1 364 879€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare GENEVRIER MENUISERIE 74 with other companies in the same sector:
Frequently asked questions about GENEVRIER MENUISERIE 74
What is the revenue of GENEVRIER MENUISERIE 74 ?
The revenue of GENEVRIER MENUISERIE 74 in 2025 is 4.6 M€.
Is GENEVRIER MENUISERIE 74 profitable?
Yes, GENEVRIER MENUISERIE 74 generated a net profit of 208 k€ in 2025.
Where is the headquarters of GENEVRIER MENUISERIE 74 ?
The headquarters of GENEVRIER MENUISERIE 74 is located in POISY (74330), in the department Haute-Savoie.
Where to find the tax return of GENEVRIER MENUISERIE 74 ?
The tax return of GENEVRIER MENUISERIE 74 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENEVRIER MENUISERIE 74 operate?
GENEVRIER MENUISERIE 74 operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart