Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-05-12 (21 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: SAINT-MARTIN-D'HERES (38400), Isere
GENESIS DEVELOPPEMENT : revenue, balance sheet and financial ratios
GENESIS DEVELOPPEMENT is a French company
founded 21 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in SAINT-MARTIN-D'HERES (38400),
this company of category PME
shows in 2023 a revenue of 105 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENESIS DEVELOPPEMENT (SIREN 482055860)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
105 000 €
173 367 €
188 523 €
230 000 €
242 740 €
825 430 €
590 583 €
514 385 €
Net income
-22 997 €
3 010 642 €
164 180 €
-63 511 €
490 855 €
439 845 €
-9 036 €
247 694 €
189 092 €
EBITDA
-56 467 €
-161 135 €
-220 234 €
-39 787 €
127 641 €
140 069 €
-558 209 €
-380 571 €
-165 979 €
Net margin
N/C
2867.3%
94.7%
-33.7%
213.4%
181.2%
-1.1%
41.9%
36.8%
Revenue and income statement
In 2024, GENESIS DEVELOPPEMENT records a net loss of 23 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-56 467 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-56 517 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-22 997 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.119%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.797%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
63.65
57.103
62.811
60.783
40.976
67.7
65.714
5.367
0.119
Financial autonomy
56.872
60.003
57.079
59.115
70.6
57.989
52.498
93.602
98.797
Repayment capacity
7.948
4.927
-53.019
2.952
1.807
-18.457
8.181
0.314
0.0
Cash flow / Revenue
30.835%
40.691%
-2.963%
178.487%
213.415%
-33.688%
87.827%
781.575%
None%
Sector positioning
Debt ratio
0.122024
2022
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Good-37 pts over 3 years
In 2024, the debt ratio of GENESIS DEVELOPPEMENT (0.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.8%2024
2022
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Excellent+30 pts over 3 years
In 2024, the financial autonomy of GENESIS DEVELOPPEMENT (98.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of GENESIS DEVELOPPEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 8247.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
8247.102
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
254.11
307.651
304.615
380.965
1578.256
181.749
164.93
7248.117
8247.102
Interest coverage
-19.825
-6.074
-3.729
15.092
9.43
-20.293
-10.923
-11.078
0.0
Sector positioning
Liquidity ratio
8247.12024
2022
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Excellent+48 pts over 3 years
In 2024, the liquidity ratio of GENESIS DEVELOPPEMENT (8247.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Excellent+28 pts over 3 years
In 2024, the interest coverage of GENESIS DEVELOPPEMENT (0.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. Excellent situation: suppliers finance 81 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GENESIS DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
481 722 €
484 278 €
711 174 €
500 171 €
210 390 €
62 032 €
309 731 €
4 969 193 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
57
70
71
46
0
0
0
0
0
Supplier payment term (days)
262
328
312
52
33
16
53
79
81
Positioning of GENESIS DEVELOPPEMENT in its sector
Comparison with sector Fonds de placement et entités financières similaires
Similar companies (Fonds de placement et entités financières similaires)
Compare GENESIS DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about GENESIS DEVELOPPEMENT
What is the revenue of GENESIS DEVELOPPEMENT ?
The revenue of GENESIS DEVELOPPEMENT in 2023 is 105 k€.
Is GENESIS DEVELOPPEMENT profitable?
GENESIS DEVELOPPEMENT recorded a net loss in 2024.
Where is the headquarters of GENESIS DEVELOPPEMENT ?
The headquarters of GENESIS DEVELOPPEMENT is located in SAINT-MARTIN-D'HERES (38400), in the department Isere.
Where to find the tax return of GENESIS DEVELOPPEMENT ?
The tax return of GENESIS DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENESIS DEVELOPPEMENT operate?
GENESIS DEVELOPPEMENT operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart