GENERIS-SYSTEM : revenue, balance sheet and financial ratios
GENERIS-SYSTEM is a French company
founded 16 years ago,
specialized in the sector Gestion d'installations informatiques.
Based in AVIGNON (84000),
this company of category PME
shows in 2023 a revenue of 890 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENERIS-SYSTEM (SIREN 517895702)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
889 950 €
608 893 €
864 456 €
787 523 €
718 269 €
701 242 €
643 165 €
Net income
35 857 €
58 773 €
33 415 €
221 583 €
57 163 €
29 767 €
15 577 €
22 897 €
EBITDA
N/C
-203 194 €
42 529 €
284 169 €
72 686 €
26 259 €
32 228 €
36 967 €
Net margin
N/C
6.6%
5.5%
25.6%
7.3%
4.1%
2.2%
3.6%
Revenue and income statement
In 2024, GENERIS-SYSTEM generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 23 k€ -> 36 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 857 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.376%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.722%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
26.593
0.247
0.0
130.609
0.0
0.0
0.0
87.376
Financial autonomy
47.215
35.669
44.526
17.145
52.73
13.983
7.455
5.722
Repayment capacity
0.793
0.01
0.0
1.545
0.0
0.0
0.0
None
Cash flow / Revenue
5.266%
4.266%
5.236%
7.372%
23.695%
5.969%
-22.743%
None%
Sector positioning
Debt ratio
87.382024
2021
2023
2024
Q1: 0.0
Med: 9.49
Q3: 56.25
Average+50 pts over 3 years
In 2024, the debt ratio of GENERIS-SYSTEM (87.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
5.72%2024
2021
2023
2024
Q1: 7.86%
Med: 33.62%
Q3: 54.66%
Average
In 2024, the financial autonomy of GENERIS-SYSTEM (5.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2021
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.99 years
Excellent
In 2023, the repayment capacity of GENERIS-SYSTEM (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.586
Liquidity indicators evolution GENERIS-SYSTEM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
184.246
163.617
217.623
205.144
259.217
131.277
112.289
124.586
Interest coverage
1.661
0.894
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
124.592024
2021
2023
2024
Q1: 126.5
Med: 180.28
Q3: 285.05
Watch
In 2024, the liquidity ratio of GENERIS-SYSTEM (124.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2023
2021
2023
Q1: 0.0x
Med: 0.02x
Q3: 2.36x
Average
In 2023, the interest coverage of GENERIS-SYSTEM (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GENERIS-SYSTEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
116 111 €
206 284 €
128 240 €
59 190 €
-16 770 €
161 442 €
487 079 €
0 €
Inventory turnover (days)
1
5
1
1
1
5
2
0
Customer payment term (days)
41
70
29
27
24
40
63
0
Supplier payment term (days)
33
63
74
62
45
126
233
0
Positioning of GENERIS-SYSTEM in its sector
Comparison with sector Gestion d'installations informatiques
Valuation estimate
Based on 362 transactions of similar company sales
(all years),
the value of GENERIS-SYSTEM is estimated at
58 743 €
(range 25 865€ - 161 087€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
362 transactions
25k€58k€161k€
58 743 €Range: 25 865€ - 161 087€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
35 857 €
×
1.6x
=58 743 €
Range: 25 865€ - 161 087€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 362 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations informatiques)
Compare GENERIS-SYSTEM with other companies in the same sector:
Yes, GENERIS-SYSTEM generated a net profit of 36 k€ in 2024.
Where is the headquarters of GENERIS-SYSTEM ?
The headquarters of GENERIS-SYSTEM is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of GENERIS-SYSTEM ?
The tax return of GENERIS-SYSTEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENERIS-SYSTEM operate?
GENERIS-SYSTEM operates in the sector Gestion d'installations informatiques (NAF code 62.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart