Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-04-13 (26 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: SAINT-LAURENT-DES-ARBRES (30126), Gard
GENEREAUX J.J : revenue, balance sheet and financial ratios
GENEREAUX J.J is a French company
founded 26 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in SAINT-LAURENT-DES-ARBRES (30126),
this company of category PME
shows in 2015 a revenue of 641 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENEREAUX J.J (SIREN 431417815)
Indicator
2017
2016
2015
2014
2013
Revenue
N/C
N/C
641 377 €
670 097 €
627 586 €
Net income
12 995 €
15 543 €
10 311 €
14 953 €
6 367 €
EBITDA
N/C
N/C
20 555 €
2 407 €
34 018 €
Net margin
N/C
N/C
1.6%
2.2%
1.0%
Revenue and income statement
In 2017, GENEREAUX J.J generates positive net income of 13 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2017: 6 k€ -> 13 k€.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 995 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.153%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.826%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
Debt ratio
27.169
46.812
34.423
31.467
23.153
Financial autonomy
65.143
58.708
63.266
66.499
57.826
Repayment capacity
3.904
15.298
6.849
None
None
Cash flow / Revenue
5.06%
2.161%
3.788%
None%
None%
Sector positioning
Debt ratio
23.152017
2015
2016
2017
Q1: 1.64
Med: 14.39
Q3: 49.02
Average-8 pts over 3 years
In 2017, the debt ratio of GENEREAUX J.J (23.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.83%2017
2015
2016
2017
Q1: 16.36%
Med: 38.25%
Q3: 56.67%
Excellent
In 2017, the financial autonomy of GENEREAUX J.J (57.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
6.85 years2015
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 0.93 years
Average
In 2015, the repayment capacity of GENEREAUX J.J (6.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
281.576
Liquidity indicators evolution GENEREAUX J.J
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
Liquidity ratio
472.396
633.445
540.101
620.934
281.576
Interest coverage
0.0
3.157
0.01
None
None
Sector positioning
Liquidity ratio
281.582017
2015
2016
2017
Q1: 136.47
Med: 189.82
Q3: 278.85
Excellent
In 2017, the liquidity ratio of GENEREAUX J.J (281.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.01x2015
2015
Q1: 0.0x
Med: 0.02x
Q3: 3.93x
Average
In 2015, the interest coverage of GENEREAUX J.J (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GENEREAUX J.J
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
Operating WCR
119 116 €
173 622 €
108 553 €
0 €
0 €
Inventory turnover (days)
5
5
6
0
0
Customer payment term (days)
74
92
72
0
0
Supplier payment term (days)
65
56
59
0
0
Positioning of GENEREAUX J.J in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 10 325€ to 44 712€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2017
Indicative
10k€21k€44k€
21 287 €Range: 10 325€ - 44 712€
NAF 5 année 2017
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare GENEREAUX J.J with other companies in the same sector:
Yes, GENEREAUX J.J generated a net profit of 13 k€ in 2017.
Where is the headquarters of GENEREAUX J.J ?
The headquarters of GENEREAUX J.J is located in SAINT-LAURENT-DES-ARBRES (30126), in the department Gard.
Where to find the tax return of GENEREAUX J.J ?
The tax return of GENEREAUX J.J is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENEREAUX J.J operate?
GENEREAUX J.J operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart