Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-05-27 (28 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: LILLE (59800), Nord
GENERATION VOYAGES : revenue, balance sheet and financial ratios
GENERATION VOYAGES is a French company
founded 28 years ago,
specialized in the sector Activités des agences de voyage.
Based in LILLE (59800),
this company of category PME
shows in 2019 a revenue of 417 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENERATION VOYAGES (SIREN 412239758)
Indicator
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
416 709 €
984 988 €
Net income
116 226 €
248 288 €
149 942 €
31 331 €
118 641 €
150 408 €
EBITDA
N/C
N/C
N/C
N/C
44 039 €
145 773 €
Net margin
N/C
N/C
N/C
N/C
28.5%
15.3%
Revenue and income statement
In 2023, GENERATION VOYAGES generates positive net income of 116 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 150 k€ -> 116 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
116 226 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 157%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
156.931%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.569%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Debt ratio
-216.577
378.052
301.123
127.181
77.388
156.931
Financial autonomy
-3.507
5.067
6.467
12.626
31.931
12.569
Repayment capacity
0.75
5.713
None
None
None
None
Cash flow / Revenue
9.507%
3.729%
None%
None%
None%
None%
Sector positioning
Debt ratio
156.932023
2021
2022
2023
Q1: 0.15
Med: 18.96
Q3: 60.13
Watch
In 2023, the debt ratio of GENERATION VOYAGES (156.93) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.57%2023
2021
2022
2023
Q1: 9.82%
Med: 25.11%
Q3: 42.61%
Average
In 2023, the financial autonomy of GENERATION VOYAGES (12.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.707
Liquidity indicators evolution GENERATION VOYAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
Liquidity ratio
147.077
215.551
141.366
261.812
274.975
177.707
Interest coverage
1.759
0.693
None
None
None
None
Sector positioning
Liquidity ratio
177.712023
2021
2022
2023
Q1: 116.15
Med: 158.12
Q3: 267.98
Good-8 pts over 3 years
In 2023, the liquidity ratio of GENERATION VOYAGES (177.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GENERATION VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Operating WCR
462 422 €
406 187 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
10
0
0
0
0
Customer payment term (days)
97
166
0
0
0
0
Supplier payment term (days)
136
135
0
0
0
0
Positioning of GENERATION VOYAGES in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of GENERATION VOYAGES is estimated at
163 684 €
(range 89 966€ - 810 396€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
89k€163k€810k€
163 684 €Range: 89 966€ - 810 396€
NAF 5 all-time
Valuation method used
Net Income Multiple
116 226 €
×
1.4x
=163 685 €
Range: 89 966€ - 810 397€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare GENERATION VOYAGES with other companies in the same sector:
Frequently asked questions about GENERATION VOYAGES
What is the revenue of GENERATION VOYAGES ?
The revenue of GENERATION VOYAGES in 2019 is 417 k€.
Is GENERATION VOYAGES profitable?
Yes, GENERATION VOYAGES generated a net profit of 116 k€ in 2023.
Where is the headquarters of GENERATION VOYAGES ?
The headquarters of GENERATION VOYAGES is located in LILLE (59800), in the department Nord.
Where to find the tax return of GENERATION VOYAGES ?
The tax return of GENERATION VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENERATION VOYAGES operate?
GENERATION VOYAGES operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart