Employees: 02 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: NIMES (30900), Gard
GENERALE GROUPE SUD : revenue, balance sheet and financial ratios
GENERALE GROUPE SUD is a French company
founded 71 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in NIMES (30900),
this company of category ETI
shows in 2024 a revenue of 10.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENERALE GROUPE SUD (SIREN 550200778)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
10 123 833 €
6 587 311 €
3 122 863 €
1 788 461 €
1 649 108 €
1 604 871 €
1 683 640 €
1 791 436 €
Net income
3 313 179 €
2 330 694 €
2 926 584 €
1 125 230 €
2 359 296 €
1 183 111 €
1 362 457 €
1 195 405 €
EBITDA
3 103 560 €
1 803 125 €
1 211 500 €
1 239 058 €
842 901 €
816 640 €
1 099 047 €
1 134 218 €
Net margin
32.7%
35.4%
93.7%
62.9%
143.1%
73.7%
80.9%
66.7%
Revenue and income statement
In 2024, GENERALE GROUPE SUD achieves revenue of 10.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +24.2%. Vs 2023, growth of +54% (6.6 M€ -> 10.1 M€). After deducting consumption (0 €), gross margin stands at 10.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.1 M€, representing 30.7% of revenue. Positive scissor effect: EBITDA margin improves by +3.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.3 M€, i.e. 32.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 123 833 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 123 833 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 103 560 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 338 458 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 313 179 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
30.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 41.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.93%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.518%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
41.578%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.38
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
10.223
24.711
21.458
80.382
74.152
60.54
83.901
65.93
Financial autonomy
87.346
78.512
80.79
52.013
55.132
51.282
43.408
47.518
Repayment capacity
0.83
1.954
1.704
8.11
15.866
2.591
3.772
2.38
Cash flow / Revenue
81.456%
91.869%
97.595%
83.096%
37.37%
74.021%
43.439%
41.578%
Sector positioning
Debt ratio
65.932024
2021
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Average
In 2024, the debt ratio of GENERALE GROUPE SUD (65.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.52%2024
2021
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Good
In 2024, the financial autonomy of GENERALE GROUPE SUD (47.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.38 years2024
2021
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.6 years
Average
In 2024, the repayment capacity of GENERALE GROUPE SUD (2.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 239.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
239.526
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
11.891
Liquidity indicators evolution GENERALE GROUPE SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
1718.694
3539.363
3901.944
1101.634
1501.131
253.278
220.687
239.526
Interest coverage
8.312
4.562
10.192
10.326
8.179
6.747
9.049
11.891
Sector positioning
Liquidity ratio
239.532024
2021
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Average-6 pts over 3 years
In 2024, the liquidity ratio of GENERALE GROUPE SUD (239.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
11.89x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Good
In 2024, the interest coverage of GENERALE GROUPE SUD (11.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 157 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 225 days. Excellent situation: suppliers finance 68 days of the operating cycle (retail model). Overall, WCR represents 402 days of revenue, i.e. 11.3 M€ to permanently finance. Over 2016-2024, WCR increased by +157%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 306 702 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
157 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
225 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
402 j
WCR and payment terms evolution GENERALE GROUPE SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
4 402 884 €
5 210 411 €
6 538 951 €
11 687 228 €
12 442 001 €
5 980 064 €
8 546 377 €
11 306 702 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
4
7
7
8
17
123
150
157
Supplier payment term (days)
266
191
115
186
886
386
271
225
Positioning of GENERALE GROUPE SUD in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of GENERALE GROUPE SUD is estimated at
15 654 969 €
(range 4 594 029€ - 28 270 865€).
With an EBITDA of 3 103 560€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
4594k€15654k€28270k€
15 654 969 €Range: 4 594 029€ - 28 270 865€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 103 560 €×5.6x
Estimation17 379 401 €
4 600 441€ - 31 020 090€
Revenue Multiple30%
10 123 833 €×0.81x
Estimation8 166 162 €
3 120 550€ - 15 227 898€
Net Income Multiple20%
3 313 179 €×6.8x
Estimation22 577 099 €
6 788 216€ - 40 962 253€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare GENERALE GROUPE SUD with other companies in the same sector:
Frequently asked questions about GENERALE GROUPE SUD
What is the revenue of GENERALE GROUPE SUD ?
The revenue of GENERALE GROUPE SUD in 2024 is 10.1 M€.
Is GENERALE GROUPE SUD profitable?
Yes, GENERALE GROUPE SUD generated a net profit of 3.3 M€ in 2024.
Where is the headquarters of GENERALE GROUPE SUD ?
The headquarters of GENERALE GROUPE SUD is located in NIMES (30900), in the department Gard.
Where to find the tax return of GENERALE GROUPE SUD ?
The tax return of GENERALE GROUPE SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENERALE GROUPE SUD operate?
GENERALE GROUPE SUD operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart