Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1991-07-01 (34 years)Status: ActiveBusiness sector: Activités de centres d'appelsLocation: SAINT-ANDRE-LEZ-LILLE (59350), Nord
GENERALE DE TELEACTIVITES : revenue, balance sheet and financial ratios
GENERALE DE TELEACTIVITES is a French company
founded 34 years ago,
specialized in the sector Activités de centres d'appels.
Based in SAINT-ANDRE-LEZ-LILLE (59350),
this company of category GE
shows in 2024 a revenue of 6.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENERALE DE TELEACTIVITES (SIREN 382613057)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 815 741 €
6 551 103 €
6 967 778 €
6 344 073 €
6 107 159 €
6 134 798 €
5 991 946 €
5 814 044 €
5 440 056 €
Net income
-278 517 €
-1 273 914 €
270 490 €
248 101 €
440 468 €
261 171 €
272 722 €
244 297 €
108 460 €
EBITDA
-111 173 €
-1 173 421 €
567 543 €
457 860 €
828 469 €
571 004 €
384 242 €
362 979 €
197 516 €
Net margin
-4.1%
-19.4%
3.9%
3.9%
7.2%
4.3%
4.6%
4.2%
2.0%
Revenue and income statement
In 2024, GENERALE DE TELEACTIVITES achieves revenue of 6.8 M€. Revenue is growing positively over 9 years (CAGR: +2.9%). Vs 2023: +4%. After deducting consumption (41 €), gross margin stands at 6.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -111 k€, representing -1.6% of revenue. Positive scissor effect: EBITDA margin improves by +16.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -279 k€ (-4.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 815 741 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 815 700 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-111 173 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-242 281 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-278 517 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -102%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -75%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-101.816%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-75.098%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.896%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.881
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GENERALE DE TELEACTIVITES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.002
0.102
0.0
0.0
0.005
-52.136
-101.816
Financial autonomy
7.773
8.383
19.365
18.274
27.338
17.023
19.089
-55.094
-75.098
Repayment capacity
0.0
0.0
0.0
0.001
0.0
0.0
0.0
-0.482
-6.881
Cash flow / Revenue
5.688%
5.854%
5.843%
6.762%
8.417%
5.33%
5.607%
-17.447%
-2.896%
Sector positioning
Debt ratio
-101.822024
2022
2023
2024
Q1: 0.0
Med: 0.61
Q3: 32.15
Excellent
In 2024, the debt ratio of GENERALE DE TELEACTIVITES (-101.82) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-75.1%2024
2022
2023
2024
Q1: 5.44%
Med: 27.68%
Q3: 50.14%
Watch-15 pts over 3 years
In 2024, the financial autonomy of GENERALE DE TELEACTIVITES (-75.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-6.88 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.56 years
Excellent
In 2024, the repayment capacity of GENERALE DE TELEACTIVITES (-6.88) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 51.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
51.559
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-13.24
Liquidity indicators evolution GENERALE DE TELEACTIVITES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
100.792
104.098
112.713
106.525
123.268
108.254
106.934
37.831
51.559
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-13.24
Sector positioning
Liquidity ratio
51.562024
2022
2023
2024
Q1: 102.55
Med: 152.5
Q3: 216.39
Watch-10 pts over 3 years
In 2024, the liquidity ratio of GENERALE DE TELEACTIVITES (51.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-13.24x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.46x
Watch
In 2024, the interest coverage of GENERALE DE TELEACTIVITES (-13.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. Excellent situation: suppliers finance 43 days of the operating cycle (retail model). Overall, WCR represents 9 days of revenue, i.e. 166 k€ to permanently finance. Notable WCR improvement over the period (-80%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
166 304 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
73 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
9 j
WCR and payment terms evolution GENERALE DE TELEACTIVITES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
844 786 €
1 029 260 €
1 251 418 €
1 207 267 €
1 090 433 €
1 507 732 €
1 142 088 €
181 138 €
166 304 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
40
34
45
31
28
35
42
28
30
Supplier payment term (days)
92
87
106
110
81
126
81
98
73
Positioning of GENERALE DE TELEACTIVITES in its sector
Comparison with sector Activités de centres d'appels
Valuation estimate
Based on 447 transactions of similar company sales
(all years),
the value of GENERALE DE TELEACTIVITES is estimated at
2 528 896 €
(range 1 200 175€ - 5 120 969€).
The price/revenue ratio is 0.37x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
447 transactions
1200k€2528k€5120k€
2 528 896 €Range: 1 200 175€ - 5 120 969€
Section all-time
Aggregated at NAF section level
Valuation method used
Revenue Multiple
6 815 741 €
×
0.37x
=2 528 896 €
Range: 1 200 176€ - 5 120 970€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 447 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de centres d'appels)
Compare GENERALE DE TELEACTIVITES with other companies in the same sector:
Frequently asked questions about GENERALE DE TELEACTIVITES
What is the revenue of GENERALE DE TELEACTIVITES ?
The revenue of GENERALE DE TELEACTIVITES in 2024 is 6.8 M€.
Is GENERALE DE TELEACTIVITES profitable?
GENERALE DE TELEACTIVITES recorded a net loss in 2024.
Where is the headquarters of GENERALE DE TELEACTIVITES ?
The headquarters of GENERALE DE TELEACTIVITES is located in SAINT-ANDRE-LEZ-LILLE (59350), in the department Nord.
Where to find the tax return of GENERALE DE TELEACTIVITES ?
The tax return of GENERALE DE TELEACTIVITES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENERALE DE TELEACTIVITES operate?
GENERALE DE TELEACTIVITES operates in the sector Activités de centres d'appels (NAF code 82.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart