GENERALE DE SOUS TRAITANCE : revenue, balance sheet and financial ratios
GENERALE DE SOUS TRAITANCE is a French company
founded 34 years ago,
specialized in the sector Activités de conditionnement.
Based in RAON-L'ETAPE (88110),
this company of category PME
shows in 2022 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENERALE DE SOUS TRAITANCE (SIREN 385399100)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2017
Revenue
N/C
N/C
6 181 858 €
6 039 245 €
6 341 946 €
4 926 121 €
4 016 151 €
4 689 783 €
3 755 557 €
Net income
367 645 €
-280 367 €
55 179 €
137 254 €
72 004 €
81 686 €
759 652 €
224 451 €
146 692 €
EBITDA
N/C
N/C
204 833 €
321 304 €
173 884 €
174 491 €
128 182 €
286 630 €
281 644 €
Net margin
N/C
N/C
0.9%
2.3%
1.1%
1.7%
18.9%
4.8%
3.9%
Revenue and income statement
In 2024, GENERALE DE SOUS TRAITANCE generates positive net income of 368 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 147 k€ -> 368 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
367 645 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.61%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.373%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GENERALE DE SOUS TRAITANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
95.632
41.452
80.382
126.85
180.487
118.717
187.157
299.904
99.61
Financial autonomy
35.24
42.432
35.817
29.62
23.677
33.936
24.453
16.204
29.373
Repayment capacity
3.421
1.83
-31.554
5.977
8.586
5.989
6.43
None
None
Cash flow / Revenue
8.305%
6.392%
-0.788%
3.548%
2.957%
3.373%
3.215%
None%
None%
Sector positioning
Debt ratio
99.612024
2022
2023
2024
Q1: 0.0
Med: 15.98
Q3: 81.99
Watch
In 2024, the debt ratio of GENERALE DE SOUS TRAITANCE (99.61) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.37%2024
2022
2023
2024
Q1: 12.58%
Med: 32.91%
Q3: 57.03%
Average+8 pts over 3 years
In 2024, the financial autonomy of GENERALE DE SOUS TRAITANCE (29.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.43 years2022
2022
Q1: 0.0 years
Med: 0.14 years
Q3: 2.4 years
Watch
In 2022, the repayment capacity of GENERALE DE SOUS TRAITANCE (6.43) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 184.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
184.297
Liquidity indicators evolution GENERALE DE SOUS TRAITANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
244.775
186.235
228.738
244.466
225.938
277.524
251.006
189.686
184.297
Interest coverage
22.191
0.165
1.189
15.867
8.025
6.889
9.145
None
None
Sector positioning
Liquidity ratio
184.32024
2022
2023
2024
Q1: 121.0
Med: 186.75
Q3: 316.6
Average-12 pts over 3 years
In 2024, the liquidity ratio of GENERALE DE SOUS TRAITANCE (184.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
9.14x2022
2022
Q1: 0.0x
Med: 0.75x
Q3: 4.34x
Excellent
In 2022, the interest coverage of GENERALE DE SOUS TRAITANCE (9.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GENERALE DE SOUS TRAITANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
652 753 €
515 735 €
449 568 €
643 943 €
1 067 159 €
800 200 €
1 311 110 €
0 €
0 €
Inventory turnover (days)
25
20
28
17
28
21
26
0
0
Customer payment term (days)
55
51
70
51
50
36
50
0
0
Supplier payment term (days)
53
61
39
37
45
31
38
0
0
Positioning of GENERALE DE SOUS TRAITANCE in its sector
Comparison with sector Activités de conditionnement
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of GENERALE DE SOUS TRAITANCE is estimated at
1 203 719 €
(range 322 363€ - 2 920 066€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
158 transactions
322k€1203k€2920k€
1 203 719 €Range: 322 363€ - 2 920 066€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
367 645 €
×
3.3x
=1 203 720 €
Range: 322 364€ - 2 920 067€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de conditionnement)
Compare GENERALE DE SOUS TRAITANCE with other companies in the same sector:
Frequently asked questions about GENERALE DE SOUS TRAITANCE
What is the revenue of GENERALE DE SOUS TRAITANCE ?
The revenue of GENERALE DE SOUS TRAITANCE in 2022 is 6.2 M€.
Is GENERALE DE SOUS TRAITANCE profitable?
Yes, GENERALE DE SOUS TRAITANCE generated a net profit of 368 k€ in 2024.
Where is the headquarters of GENERALE DE SOUS TRAITANCE ?
The headquarters of GENERALE DE SOUS TRAITANCE is located in RAON-L'ETAPE (88110), in the department Vosges.
Where to find the tax return of GENERALE DE SOUS TRAITANCE ?
The tax return of GENERALE DE SOUS TRAITANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENERALE DE SOUS TRAITANCE operate?
GENERALE DE SOUS TRAITANCE operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart