Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-07-05 (40 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: PARIS (75017), Paris
GENERAL TECHNIQUE INDUSTRIE : revenue, balance sheet and financial ratios
GENERAL TECHNIQUE INDUSTRIE is a French company
founded 40 years ago,
specialized in the sector Travaux d'isolation.
Based in PARIS (75017),
this company of category PME
shows in 2024 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENERAL TECHNIQUE INDUSTRIE (SIREN 333162378)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 618 912 €
1 294 947 €
1 549 474 €
1 922 028 €
1 466 211 €
2 158 072 €
1 497 849 €
1 874 936 €
3 081 237 €
Net income
58 433 €
34 409 €
81 984 €
32 369 €
38 079 €
59 498 €
-4 494 €
52 126 €
112 866 €
EBITDA
114 903 €
13 843 €
-32 001 €
100 444 €
77 570 €
204 509 €
-43 406 €
104 518 €
223 151 €
Net margin
3.6%
2.7%
5.3%
1.7%
2.6%
2.8%
-0.3%
2.8%
3.7%
Revenue and income statement
In 2024, GENERAL TECHNIQUE INDUSTRIE achieves revenue of 1.6 M€. Revenue is declining over the period 2016-2024 (CAGR: -7.7%). Vs 2023, growth of +25% (1.3 M€ -> 1.6 M€). After deducting consumption (612 k€), gross margin stands at 1.0 M€, i.e. a rate of 62%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 115 k€, representing 7.1% of revenue. Positive scissor effect: EBITDA margin improves by +6.0 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 58 k€, i.e. 3.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 618 912 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 006 803 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
114 903 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
81 714 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 433 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.554%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.822%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.292%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.725
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GENERAL TECHNIQUE INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.313
0.486
0.424
4.118
38.972
56.661
39.165
25.338
26.554
Financial autonomy
72.249
85.241
85.143
61.281
56.718
50.103
61.5
67.082
66.822
Repayment capacity
0.026
0.094
-0.08
0.245
9.241
11.706
-1.89
-2.749
2.725
Cash flow / Revenue
5.816%
4.198%
-5.386%
7.286%
2.796%
2.53%
-13.191%
-6.555%
5.292%
Sector positioning
Debt ratio
26.552024
2022
2023
2024
Q1: 0.52
Med: 13.18
Q3: 45.45
Average
In 2024, the debt ratio of GENERAL TECHNIQUE INDUSTRIE (26.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.82%2024
2022
2023
2024
Q1: 10.35%
Med: 33.63%
Q3: 54.43%
Excellent
In 2024, the financial autonomy of GENERAL TECHNIQUE INDUSTRIE (66.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.73 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 0.96 years
Watch+50 pts over 3 years
In 2024, the repayment capacity of GENERAL TECHNIQUE INDUSTRIE (2.73) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 624.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 10.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
624.993
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
10.919
Liquidity indicators evolution GENERAL TECHNIQUE INDUSTRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
254.727
511.345
459.34
298.77
539.289
461.111
686.09
600.58
624.993
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
-0.856
0.0
10.919
Sector positioning
Liquidity ratio
624.992024
2022
2023
2024
Q1: 139.62
Med: 199.69
Q3: 307.67
Excellent
In 2024, the liquidity ratio of GENERAL TECHNIQUE INDUSTRIE (624.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
10.92x2024
2022
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 2.71x
Excellent+51 pts over 3 years
In 2024, the interest coverage of GENERAL TECHNIQUE INDUSTRIE (10.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 118 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. The gap of 67 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 140 days of revenue, i.e. 628 k€ to permanently finance. Notable WCR improvement over the period (-39%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
627 523 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
118 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
14 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
140 j
WCR and payment terms evolution GENERAL TECHNIQUE INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 021 923 €
952 880 €
964 046 €
1 057 218 €
839 010 €
884 037 €
555 564 €
550 042 €
627 523 €
Inventory turnover (days)
4
7
12
4
7
12
15
12
14
Customer payment term (days)
113
163
198
191
235
186
118
122
118
Supplier payment term (days)
75
52
73
102
100
84
47
67
51
Positioning of GENERAL TECHNIQUE INDUSTRIE in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of GENERAL TECHNIQUE INDUSTRIE is estimated at
212 693 €
(range 142 669€ - 434 477€).
With an EBITDA of 114 903€, the sector multiple of 1.2x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
58 tx
142k€212k€434k€
212 693 €Range: 142 669€ - 434 477€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
114 903 €×1.2x
Estimation141 771 €
114 808€ - 325 105€
Revenue Multiple30%
1 618 912 €×0.20x
Estimation329 734 €
212 144€ - 489 731€
Net Income Multiple20%
58 433 €×3.7x
Estimation214 438 €
108 113€ - 625 029€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare GENERAL TECHNIQUE INDUSTRIE with other companies in the same sector:
Frequently asked questions about GENERAL TECHNIQUE INDUSTRIE
What is the revenue of GENERAL TECHNIQUE INDUSTRIE ?
The revenue of GENERAL TECHNIQUE INDUSTRIE in 2024 is 1.6 M€.
Is GENERAL TECHNIQUE INDUSTRIE profitable?
Yes, GENERAL TECHNIQUE INDUSTRIE generated a net profit of 58 k€ in 2024.
Where is the headquarters of GENERAL TECHNIQUE INDUSTRIE ?
The headquarters of GENERAL TECHNIQUE INDUSTRIE is located in PARIS (75017), in the department Paris.
Where to find the tax return of GENERAL TECHNIQUE INDUSTRIE ?
The tax return of GENERAL TECHNIQUE INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENERAL TECHNIQUE INDUSTRIE operate?
GENERAL TECHNIQUE INDUSTRIE operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart