Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-08-17 (15 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en produits diversLocation: LE CHAMP-PRES-FROGES (38190), Isere
GENERAL MATERIEL : revenue, balance sheet and financial ratios
GENERAL MATERIEL is a French company
founded 15 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in LE CHAMP-PRES-FROGES (38190),
this company of category PME
shows in 2022 a revenue of 7.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENERAL MATERIEL (SIREN 524251469)
Indicator
2024
2023
2022
2021
2017
2016
Revenue
N/C
N/C
6 996 450 €
6 531 154 €
N/C
N/C
Net income
79 492 €
199 523 €
125 677 €
99 092 €
72 651 €
12 615 €
EBITDA
N/C
N/C
173 380 €
144 109 €
N/C
N/C
Net margin
N/C
N/C
1.8%
1.5%
N/C
N/C
Revenue and income statement
In 2024, GENERAL MATERIEL generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 13 k€ -> 79 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 492 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 184%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
183.996%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.971%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
2024
Debt ratio
8.558
5.568
86.612
130.295
199.632
183.996
Financial autonomy
36.914
40.095
18.182
17.856
16.709
18.971
Repayment capacity
None
None
3.948
9.291
None
None
Cash flow / Revenue
None%
None%
1.862%
1.362%
None%
None%
Sector positioning
Debt ratio
184.02024
2022
2023
2024
Q1: 0.0
Med: 6.15
Q3: 45.95
Watch
In 2024, the debt ratio of GENERAL MATERIEL (184.00) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.97%2024
2022
2023
2024
Q1: 3.97%
Med: 34.0%
Q3: 67.32%
Average
In 2024, the financial autonomy of GENERAL MATERIEL (19.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.29 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.17 years
Watch
In 2022, the repayment capacity of GENERAL MATERIEL (9.29) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
203.286
Liquidity indicators evolution GENERAL MATERIEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
2023
2024
Liquidity ratio
170.103
183.242
142.516
162.04
190.734
203.286
Interest coverage
None
None
1.511
3.328
None
None
Sector positioning
Liquidity ratio
203.292024
2022
2023
2024
Q1: 139.4
Med: 252.5
Q3: 584.37
Average+7 pts over 3 years
In 2024, the liquidity ratio of GENERAL MATERIEL (203.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.33x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.99x
Excellent
In 2022, the interest coverage of GENERAL MATERIEL (3.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GENERAL MATERIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
2024
Operating WCR
0 €
0 €
1 875 551 €
2 425 109 €
0 €
0 €
Inventory turnover (days)
0
0
85
122
0
0
Customer payment term (days)
0
0
31
19
0
0
Supplier payment term (days)
0
0
60
72
0
0
Positioning of GENERAL MATERIEL in its sector
Comparison with sector Autres intermédiaires du commerce en produits divers
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of GENERAL MATERIEL is estimated at
109 147 €
(range 52 043€ - 559 617€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
52k€109k€559k€
109 147 €Range: 52 043€ - 559 617€
NAF 5 all-time
Valuation method used
Net Income Multiple
79 492 €
×
1.4x
=109 147 €
Range: 52 044€ - 559 617€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare GENERAL MATERIEL with other companies in the same sector:
The revenue of GENERAL MATERIEL in 2022 is 7.0 M€.
Is GENERAL MATERIEL profitable?
Yes, GENERAL MATERIEL generated a net profit of 79 k€ in 2024.
Where is the headquarters of GENERAL MATERIEL ?
The headquarters of GENERAL MATERIEL is located in LE CHAMP-PRES-FROGES (38190), in the department Isere.
Where to find the tax return of GENERAL MATERIEL ?
The tax return of GENERAL MATERIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENERAL MATERIEL operate?
GENERAL MATERIEL operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart