Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-08-03 (26 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: ORLEANS (45000), Loiret
GENERAL AUDIT ASSURANCE ENTREPRISE : revenue, balance sheet and financial ratios
GENERAL AUDIT ASSURANCE ENTREPRISE is a French company
founded 26 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in ORLEANS (45000),
this company of category PME
shows in 2022 a revenue of 191 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GENERAL AUDIT ASSURANCE ENTREPRISE (SIREN 424041150)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
190 621 €
160 323 €
145 731 €
144 118 €
35 548 €
54 299 €
53 613 €
Net income
79 618 €
-20 838 €
46 133 €
187 €
57 957 €
1 350 €
23 259 €
13 395 €
EBITDA
N/C
33 927 €
13 916 €
-209 €
78 223 €
3 357 €
26 461 €
20 495 €
Net margin
N/C
-10.9%
28.8%
0.1%
40.2%
3.8%
42.8%
25.0%
Revenue and income statement
In 2023, GENERAL AUDIT ASSURANCE ENTREPRISE generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 13 k€ -> 80 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 618 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.075%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.7%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GENERAL AUDIT ASSURANCE ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
57.207
44.236
38.457
22.292
18.293
10.244
0.0
0.075
Financial autonomy
62.813
68.322
71.98
73.739
77.493
84.841
77.902
70.7
Repayment capacity
6.172
3.14
10.005
0.84
5.815
0.576
0.0
None
Cash flow / Revenue
25.904%
42.835%
17.998%
41.347%
4.849%
30.046%
14.542%
None%
Sector positioning
Debt ratio
0.072023
2021
2022
2023
Q1: 0.0
Med: 8.57
Q3: 49.54
Good-19 pts over 3 years
In 2023, the debt ratio of GENERAL AUDIT ASSURANCE E... (0.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.7%2023
2021
2022
2023
Q1: 14.09%
Med: 47.17%
Q3: 74.18%
Good
In 2023, the financial autonomy of GENERAL AUDIT ASSURANCE E... (70.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2022
2021
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.38 years
Excellent-29 pts over 2 years
In 2022, the repayment capacity of GENERAL AUDIT ASSURANCE E... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 282.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
282.247
Liquidity indicators evolution GENERAL AUDIT ASSURANCE ENTREPRISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
1607.991
1456.801
3313.555
353.368
402.915
605.433
284.114
282.247
Interest coverage
6.68
5.895
41.138
1.534
-486.124
5.964
3.773
None
Sector positioning
Liquidity ratio
282.252023
2021
2022
2023
Q1: 123.56
Med: 243.64
Q3: 585.03
Good-22 pts over 3 years
In 2023, the liquidity ratio of GENERAL AUDIT ASSURANCE E... (282.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.77x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.08x
Excellent
In 2022, the interest coverage of GENERAL AUDIT ASSURANCE E... (3.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GENERAL AUDIT ASSURANCE ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 386 €
2 256 €
10 488 €
-3 640 €
2 904 €
-1 234 €
-18 906 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
21
24
22
21
4
17
3
0
Supplier payment term (days)
2
2
2
11
6
24
3
0
Positioning of GENERAL AUDIT ASSURANCE ENTREPRISE in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of GENERAL AUDIT ASSURANCE ENTREPRISE is estimated at
160 244 €
(range 75 798€ - 731 660€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
193 transactions
75k€160k€731k€
160 244 €Range: 75 798€ - 731 660€
NAF 5 all-time
Valuation method used
Net Income Multiple
79 618 €
×
2.0x
=160 245 €
Range: 75 799€ - 731 661€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare GENERAL AUDIT ASSURANCE ENTREPRISE with other companies in the same sector:
Frequently asked questions about GENERAL AUDIT ASSURANCE ENTREPRISE
What is the revenue of GENERAL AUDIT ASSURANCE ENTREPRISE ?
The revenue of GENERAL AUDIT ASSURANCE ENTREPRISE in 2022 is 191 k€.
Is GENERAL AUDIT ASSURANCE ENTREPRISE profitable?
Yes, GENERAL AUDIT ASSURANCE ENTREPRISE generated a net profit of 80 k€ in 2023.
Where is the headquarters of GENERAL AUDIT ASSURANCE ENTREPRISE ?
The headquarters of GENERAL AUDIT ASSURANCE ENTREPRISE is located in ORLEANS (45000), in the department Loiret.
Where to find the tax return of GENERAL AUDIT ASSURANCE ENTREPRISE ?
The tax return of GENERAL AUDIT ASSURANCE ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GENERAL AUDIT ASSURANCE ENTREPRISE operate?
GENERAL AUDIT ASSURANCE ENTREPRISE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart