Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-11-19 (7 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: SAINT-EMILION (33330), Gironde
GECAPE SUD OUEST : revenue, balance sheet and financial ratios
GECAPE SUD OUEST is a French company
founded 7 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SAINT-EMILION (33330),
this company of category PME
shows in 2023 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GECAPE SUD OUEST (SIREN 844093013)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
3 092 301 €
2 275 270 €
1 700 791 €
1 241 478 €
Net income
277 633 €
103 145 €
86 165 €
42 726 €
117 525 €
EBITDA
N/C
199 066 €
137 853 €
55 865 €
177 624 €
Net margin
N/C
3.3%
3.8%
2.5%
9.5%
Revenue and income statement
In 2024, GECAPE SUD OUEST generates positive net income of 278 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 118 k€ -> 278 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
277 633 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.48%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.036%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
78.236
76.523
54.981
24.194
9.48
Financial autonomy
25.407
31.068
36.156
30.265
50.036
Repayment capacity
0.857
3.176
1.413
0.546
None
Cash flow / Revenue
10.979%
2.722%
4.759%
5.466%
None%
Sector positioning
Debt ratio
9.482024
2022
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Good-33 pts over 3 years
In 2024, the debt ratio of GECAPE SUD OUEST (9.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.04%2024
2022
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Good+14 pts over 3 years
In 2024, the financial autonomy of GECAPE SUD OUEST (50.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.55 years2023
2022
2023
Q1: 0.0 years
Med: 0.43 years
Q3: 1.39 years
Average-13 pts over 2 years
In 2023, the repayment capacity of GECAPE SUD OUEST (0.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 262.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
262.075
Liquidity indicators evolution GECAPE SUD OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
184.976
198.388
196.656
148.694
262.075
Interest coverage
0.074
0.349
0.21
0.106
None
Sector positioning
Liquidity ratio
262.072024
2022
2023
2024
Q1: 152.76
Med: 217.99
Q3: 316.69
Good+15 pts over 3 years
In 2024, the liquidity ratio of GECAPE SUD OUEST (262.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.11x2023
2022
2023
Q1: 0.0x
Med: 0.68x
Q3: 2.48x
Average-6 pts over 2 years
In 2023, the interest coverage of GECAPE SUD OUEST (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GECAPE SUD OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
249 301 €
345 652 €
169 485 €
772 952 €
0 €
Inventory turnover (days)
35
6
0
8
0
Customer payment term (days)
49
59
30
86
0
Supplier payment term (days)
57
46
42
69
0
Positioning of GECAPE SUD OUEST in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 278 715€ to 1 126 761€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
278k€580k€1126k€
580 834 €Range: 278 715€ - 1 126 761€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare GECAPE SUD OUEST with other companies in the same sector:
The revenue of GECAPE SUD OUEST in 2023 is 3.1 M€.
Is GECAPE SUD OUEST profitable?
Yes, GECAPE SUD OUEST generated a net profit of 278 k€ in 2024.
Where is the headquarters of GECAPE SUD OUEST ?
The headquarters of GECAPE SUD OUEST is located in SAINT-EMILION (33330), in the department Gironde.
Where to find the tax return of GECAPE SUD OUEST ?
The tax return of GECAPE SUD OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GECAPE SUD OUEST operate?
GECAPE SUD OUEST operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart