Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAMOREAU (77210), Seine-et-Marne
GEBERIT HOLDING FRANCE SA : revenue, balance sheet and financial ratios
GEBERIT HOLDING FRANCE SA is a French company
founded 53 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAMOREAU (77210),
this company of category ETI
shows in 2024 a revenue of 478 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GEBERIT HOLDING FRANCE SA (SIREN 302409594)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
478 275 €
489 658 €
505 461 €
453 111 €
413 973 €
413 306 €
431 060 €
405 432 €
409 146 €
418 710 €
Net income
5 644 525 €
7 173 780 €
6 386 238 €
10 172 586 €
3 570 360 €
13 485 891 €
11 585 380 €
22 405 017 €
-55 275 886 €
-26 310 965 €
EBITDA
204 922 €
208 590 €
244 962 €
197 109 €
191 405 €
170 092 €
174 031 €
143 852 €
157 349 €
97 464 €
Net margin
1180.2%
1465.1%
1263.4%
2245.1%
862.5%
3262.9%
2687.6%
5526.2%
-13510.1%
-6283.8%
Revenue and income statement
In 2024, GEBERIT HOLDING FRANCE SA achieves revenue of 478 k€. Revenue is growing positively over 10 years (CAGR: +1.5%). Slight decline of -2% vs 2023. After deducting consumption (0 €), gross margin stands at 478 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 205 k€, representing 42.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5.6 M€, i.e. 1180.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
478 275 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
478 275 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
204 922 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
114 950 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 644 525 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
42.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 100%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 1034.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.844%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1034.094%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GEBERIT HOLDING FRANCE SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
36.552
-150.578
0.02
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
65.31
-13.892
19.461
68.371
99.607
99.408
97.831
99.853
99.758
99.844
Repayment capacity
-40.398
2.126
0.001
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-101.613%
1653.651%
554.951%
1299.034%
8192.161%
-311.378%
863.252%
894.719%
1040.884%
1034.094%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent
In 2024, the debt ratio of GEBERIT HOLDING FRANCE SA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
99.84%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent
In 2024, the financial autonomy of GEBERIT HOLDING FRANCE SA (99.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of GEBERIT HOLDING FRANCE SA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4134.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4134.656
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GEBERIT HOLDING FRANCE SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
6962.12
103436.921
268.688
43.693
3834.517
4130.435
1062.935
7816.834
3721.417
4134.656
Interest coverage
31166.962
39390.282
9322.828
17533.203
56.954
237.063
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
4134.662024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent
In 2024, the liquidity ratio of GEBERIT HOLDING FRANCE SA (4134.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Good
In 2024, the interest coverage of GEBERIT HOLDING FRANCE SA (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 20 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. Excellent situation: suppliers finance 35 days of the operating cycle (retail model). Overall, WCR represents 1432 days of revenue, i.e. 1.9 M€ to permanently finance. Notable WCR improvement over the period (-96%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 902 018 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
20 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
55 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1432 j
WCR and payment terms evolution GEBERIT HOLDING FRANCE SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
42 477 229 €
48 059 701 €
28 192 306 €
-6 431 333 €
4 791 109 €
9 020 778 €
7 887 580 €
4 423 805 €
2 850 471 €
1 902 018 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
11
27
29
34
21
20
21
19
32
20
Supplier payment term (days)
130
51
55
64
124
15
65
16
69
55
Positioning of GEBERIT HOLDING FRANCE SA in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of GEBERIT HOLDING FRANCE SA is estimated at
2 228 122 €
(range 1 187 597€ - 9 385 479€).
With an EBITDA of 204 922€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
1187k€2228k€9385k€
2 228 122 €Range: 1 187 597€ - 9 385 479€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
204 922 €×4.8x
Estimation990 972 €
167 747€ - 1 707 734€
Revenue Multiple30%
478 275 €×0.59x
Estimation281 595 €
175 188€ - 334 763€
Net Income Multiple20%
5 644 525 €×1.5x
Estimation8 240 792 €
5 255 837€ - 42 155 918€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GEBERIT HOLDING FRANCE SA with other companies in the same sector:
Frequently asked questions about GEBERIT HOLDING FRANCE SA
What is the revenue of GEBERIT HOLDING FRANCE SA ?
The revenue of GEBERIT HOLDING FRANCE SA in 2024 is 478 k€.
Is GEBERIT HOLDING FRANCE SA profitable?
Yes, GEBERIT HOLDING FRANCE SA generated a net profit of 5.6 M€ in 2024.
Where is the headquarters of GEBERIT HOLDING FRANCE SA ?
The headquarters of GEBERIT HOLDING FRANCE SA is located in SAMOREAU (77210), in the department Seine-et-Marne.
Where to find the tax return of GEBERIT HOLDING FRANCE SA ?
The tax return of GEBERIT HOLDING FRANCE SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GEBERIT HOLDING FRANCE SA operate?
GEBERIT HOLDING FRANCE SA operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart