Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-01-17 (12 years)Status: ActiveBusiness sector: Location de logementsLocation: LYON (69003), Rhone
GEAN-CIANE : revenue, balance sheet and financial ratios
GEAN-CIANE is a French company
founded 12 years ago,
specialized in the sector Location de logements.
Based in LYON (69003),
this company of category PME
shows in 2025 a revenue of 26 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In summary, GEAN-CIANE is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative. Point of attention: short-term liquidity is tight.
Financial history - GEAN-CIANE (SIREN 799886510)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
25 727 €
24 055 €
26 600 €
23 618 €
7 618 €
22 974 €
20 113 €
N/C
N/C
Net income
-21 450 €
-24 299 €
-22 197 €
-24 076 €
-25 025 €
-25 378 €
-35 898 €
-8 €
0 €
EBITDA
5 209 €
2 563 €
3 404 €
2 518 €
2 426 €
2 266 €
-8 879 €
N/C
N/C
Net margin
-83.4%
-101.0%
-83.4%
-101.9%
-328.5%
-110.5%
-178.5%
N/C
N/C
Revenue and income statement
In 2025, GEAN-CIANE achieves revenue of 26 k€. Over the period 2021-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +35.6%. Vs 2024: +7%. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5 k€, representing 20.2% of revenue. Positive scissor effect: EBITDA margin improves by +9.6 pts, sign of improved operational efficiency. This ratio is slightly less favorable than the sector median (44.3%). Net income is negative at -21 k€ (-83.4% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
25 727 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
25 727 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 209 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-21 039 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-21 450 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
20.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. Financial autonomy (= Equity / Total assets x 100) reaches 3%. This ratio is slightly less favorable than the sector median (26.6%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.6 years of cash flow to repay all financial debt. Cash flow represents 18.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (39.3%).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
Non significatif
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Non significatif
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.66%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.58
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
14000.0
26831.928
-2256.506
-1286.32
-903.082
-700.285
-585.592
-22.077
-9.754
Financial autonomy
34.91
70.958
104.299
108.155
112.105
116.562
120.282
5.501
2.89
Repayment capacity
None
-4574.0
-10.393
115.017
68.609
31.128
12.583
17.535
3.583
Cash flow / Revenue
None%
None%
-55.586%
3.791%
16.067%
9.196%
15.233%
8.106%
18.657%
Sector positioning
Financial autonomy
2.89%2025
Q1: 0.62%
Med: 26.62%
Q3: 68.74%
Average-54 pts over 3 years
In 2025, the financial autonomy of GEAN-CIANE (2.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.58 years2025
Q1: 0.0 years
Med: 0.3 years
Q3: 10.86 years
Average-16 pts over 3 years
In 2025, the repayment capacity of GEAN-CIANE (3.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.01. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 7.9x. Compared with its sector, this ratio places the company among the best positioned (sector median: 0.1x).
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.01
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.87
Liquidity indicators evolution GEAN-CIANE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
0.20806999999999998
0.15481
0.005639999999999999
0.00218
0.00262
4e-05
0.01517
5.38846
0.00662
Interest coverage
None
None
-36.614
61.518
49.547
40.032
23.825
23.878
7.871
Sector positioning
Liquidity ratio
0.012025
Q1: 0.05
Med: 0.49
Q3: 4.64
Watch
In 2025, the liquidity ratio of GEAN-CIANE (0.01) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
23.82x2023
Q1: 0.0x
Med: 0.13x
Q3: 22.38x
Excellent
In 2023, the interest coverage of GEAN-CIANE (23.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. Favorable situation: supplier credit is longer than customer credit by 27 days. WCR is negative (-10516 days): operations structurally generate cash. Between 2022 and 2025, WCR worsened by 31 days of revenue, signaling an increased financing need.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-751 515 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-10516 j
WCR and payment terms evolution GEAN-CIANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
-651 244 €
-664 159 €
-679 344 €
-691 913 €
-714 730 €
-739 700 €
-751 515 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
2
0
0
Supplier payment term (days)
0
3172
15
24
39
2
24
23
27
Positioning of GEAN-CIANE in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 117 transactions of similar company sales
in 2025,
the value of GEAN-CIANE is estimated at
17 585 €
(range 9 866€ - 46 393€).
With an EBITDA of 5 209€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.92x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
9k€17k€46k€
17 585 €Range: 9 866€ - 46 393€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
5 209 €×2.7x
Estimation13 961 €
9 129€ - 40 801€
Revenue Multiple30%
25 727 €×0.92x
Estimation23 625 €
11 095€ - 55 715€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare GEAN-CIANE with other companies in the same sector:
The headquarters of GEAN-CIANE is located in LYON (69003), in the department Rhone.
Where to find the tax return of GEAN-CIANE ?
The tax return of GEAN-CIANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GEAN-CIANE operate?
GEAN-CIANE operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.