Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1993-02-15 (33 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: BUC (78530), Yvelines
GE HEALTHCARE INDUSTRIAL FRANCE : revenue, balance sheet and financial ratios
GE HEALTHCARE INDUSTRIAL FRANCE is a French company
founded 33 years ago,
specialized in the sector Activités des sociétés holding.
Based in BUC (78530),
this company of category GE
shows in 2024 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GE HEALTHCARE INDUSTRIAL FRANCE (SIREN 390213478)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 021 056 €
4 699 651 €
4 890 562 €
3 765 327 €
3 510 978 €
3 788 727 €
N/C
N/C
N/C
Net income
176 617 146 €
108 624 570 €
317 257 202 €
-420 265 820 €
89 754 439 €
194 358 685 €
-1 021 217 894 €
-242 067 483 €
-271 786 019 €
EBITDA
464 794 €
449 697 €
921 585 €
-566 525 €
245 758 €
-437 340 €
-2 679 184 €
-3 417 360 €
-2 882 263 €
Net margin
4392.3%
2311.3%
6487.1%
-11161.5%
2556.4%
5129.9%
N/C
N/C
N/C
Revenue and income statement
In 2024, GE HEALTHCARE INDUSTRIAL FRANCE achieves revenue of 4.0 M€. Revenue is growing positively over 9 years (CAGR: +1.2%). Significant drop of -14% vs 2023. After deducting consumption (0 €), gross margin stands at 4.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 465 k€, representing 11.6% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 176.6 M€, i.e. 4392.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 021 056 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 021 056 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
464 794 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
460 368 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
176 617 146 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 100%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 2749.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.901%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2749.653%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution GE HEALTHCARE INDUSTRIAL FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
166.593
287.784
-363.822
-645.892
182.059
1234.918
0.0
0.0
0.0
Financial autonomy
36.302
23.921
-33.321
-15.607
30.086
5.738
68.582
83.674
99.901
Repayment capacity
1.682
17.591
-263.712
5.501
10.436
10.193
0.0
0.0
0.0
Cash flow / Revenue
None%
None%
None%
6626.166%
2442.943%
2296.928%
5191.929%
2335.79%
2749.653%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent
In 2024, the debt ratio of GE HEALTHCARE INDUSTRIAL ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
99.9%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent+19 pts over 3 years
In 2024, the financial autonomy of GE HEALTHCARE INDUSTRIAL ... (99.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of GE HEALTHCARE INDUSTRIAL ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 7555.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 488.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
7554.998
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
488.83
Liquidity indicators evolution GE HEALTHCARE INDUSTRIAL FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
266.158
443.958
572.825
546.854
156.15
174.202
21.076
115.318
7554.998
Interest coverage
-12380.682
-11129.464
-39912.327
-28541.153
21710.457
-96057.638
454.842
1994.46
488.83
Sector positioning
Liquidity ratio
7555.02024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+50 pts over 3 years
In 2024, the liquidity ratio of GE HEALTHCARE INDUSTRIAL ... (7555.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
488.83x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of GE HEALTHCARE INDUSTRIAL ... (488.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 151 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 143 days. The company must finance 8 days of gap between collections and payments. Overall, WCR represents 4439 days of revenue, i.e. 49.6 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
49 580 183 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
151 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
143 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
4439 j
WCR and payment terms evolution GE HEALTHCARE INDUSTRIAL FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
420 546 992 €
77 463 831 €
134 596 772 €
-140 330 764 €
14 231 013 €
49 580 183 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
62
173
141
76
151
Supplier payment term (days)
46
31
75
146
355
306
132
190
143
Positioning of GE HEALTHCARE INDUSTRIAL FRANCE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of GE HEALTHCARE INDUSTRIAL FRANCE is estimated at
53 404 944 €
(range 33 523 123€ - 266 592 722€).
With an EBITDA of 464 794€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
33523k€53404k€266592k€
53 404 944 €Range: 33 523 123€ - 266 592 722€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
464 794 €×4.8x
Estimation2 247 674 €
380 476€ - 3 873 399€
Revenue Multiple30%
4 021 056 €×0.59x
Estimation2 367 484 €
1 472 875€ - 2 814 492€
Net Income Multiple20%
176 617 146 €×1.5x
Estimation257 854 312 €
164 455 116€ - 1 319 058 378€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare GE HEALTHCARE INDUSTRIAL FRANCE with other companies in the same sector:
Frequently asked questions about GE HEALTHCARE INDUSTRIAL FRANCE
What is the revenue of GE HEALTHCARE INDUSTRIAL FRANCE ?
The revenue of GE HEALTHCARE INDUSTRIAL FRANCE in 2024 is 4.0 M€.
Is GE HEALTHCARE INDUSTRIAL FRANCE profitable?
Yes, GE HEALTHCARE INDUSTRIAL FRANCE generated a net profit of 176.6 M€ in 2024.
Where is the headquarters of GE HEALTHCARE INDUSTRIAL FRANCE ?
The headquarters of GE HEALTHCARE INDUSTRIAL FRANCE is located in BUC (78530), in the department Yvelines.
Where to find the tax return of GE HEALTHCARE INDUSTRIAL FRANCE ?
The tax return of GE HEALTHCARE INDUSTRIAL FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GE HEALTHCARE INDUSTRIAL FRANCE operate?
GE HEALTHCARE INDUSTRIAL FRANCE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart