GE ENERGY POWER CONVERSION GROUP : revenue, balance sheet and financial ratios
GE ENERGY POWER CONVERSION GROUP is a French company
founded 17 years ago,
specialized in the sector Activités des sièges sociaux.
Based in ISSY-LES-MOULINEAUX (92130),
this company of category GE
shows in 2024 a revenue of 31.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GE ENERGY POWER CONVERSION GROUP (SIREN 505015206)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
30 978 411 €
70 161 483 €
74 867 627 €
67 087 119 €
64 155 098 €
73 820 647 €
100 324 485 €
87 004 802 €
121 123 580 €
Net income
108 039 412 €
2 325 103 €
-94 887 322 €
19 544 220 €
95 145 002 €
-118 887 450 €
-163 127 558 €
-275 589 928 €
-12 488 499 €
EBITDA
-3 883 769 €
1 805 926 €
2 921 409 €
3 039 117 €
-2 002 654 €
2 161 558 €
-3 177 986 €
-3 715 295 €
8 133 560 €
Net margin
348.8%
3.3%
-126.7%
29.1%
148.3%
-161.0%
-162.6%
-316.8%
-10.3%
Revenue and income statement
In 2024, GE ENERGY POWER CONVERSION GROUP achieves revenue of 31.0 M€. Revenue is declining over the period 2016-2024 (CAGR: -15.7%). Significant drop of -56% vs 2023. After deducting consumption (0 €), gross margin stands at 31.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3.9 M€, representing -12.5% of revenue. Warning negative scissor effect: despite revenue change (-56%), EBITDA varies by -315%, reducing margin by 15.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 108.0 M€, i.e. 348.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
30 978 411 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
30 978 411 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 883 769 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 480 129 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
108 039 412 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-12.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.104%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.527%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.898%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.538
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GE ENERGY POWER CONVERSION GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
8.343
0.628
0.29
0.0
0.0
0.176
0.332
0.104
Financial autonomy
93.228
77.723
90.449
89.362
96.092
94.528
91.287
83.529
89.527
Repayment capacity
0.0
34.565
-0.593
0.424
0.0
0.0
0.129
0.298
0.538
Cash flow / Revenue
6.663%
1.317%
-3.29%
1.787%
150.89%
30.419%
3.82%
3.409%
1.898%
Sector positioning
Debt ratio
0.12024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Good
In 2024, the debt ratio of GE ENERGY POWER CONVERSIO... (0.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
89.53%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Excellent
In 2024, the financial autonomy of GE ENERGY POWER CONVERSIO... (89.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.54 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Average+18 pts over 3 years
In 2024, the repayment capacity of GE ENERGY POWER CONVERSIO... (0.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 388.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
388.936
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GE ENERGY POWER CONVERSION GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
77.952
70.668
209.233
188.38
410.024
416.147
633.213
354.654
388.936
Interest coverage
502.646
-6433.87
-4845.331
5321.18
-0.459
0.172
3344.973
1.89
0.0
Sector positioning
Liquidity ratio
388.942024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Average-11 pts over 3 years
In 2024, the liquidity ratio of GE ENERGY POWER CONVERSIO... (388.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.89x
Good-25 pts over 3 years
In 2024, the interest coverage of GE ENERGY POWER CONVERSIO... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 118 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. The gap of 37 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1287 days of revenue, i.e. 110.7 M€ to permanently finance. Over 2016-2024, WCR increased by +447%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
110 707 238 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
118 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1287 j
WCR and payment terms evolution GE ENERGY POWER CONVERSION GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
20 230 060 €
1 135 413 €
33 650 839 €
23 785 751 €
36 817 328 €
56 719 476 €
104 521 945 €
118 425 567 €
110 707 238 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
33
161
141
46
14
45
38
50
118
Supplier payment term (days)
97
111
30
27
17
18
17
73
81
Positioning of GE ENERGY POWER CONVERSION GROUP in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of GE ENERGY POWER CONVERSION GROUP is estimated at
417 910 805 €
(range 144 430 593€ - 1 120 578 974€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
144430k€417910k€1120578k€
417 910 805 €Range: 144 430 593€ - 1 120 578 974€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
30 978 411 €×0.38x
Estimation11 698 007 €
5 575 617€ - 23 625 928€
Net Income Multiple20%
108 039 412 €×9.5x
Estimation1 027 230 003 €
352 713 058€ - 2 766 008 543€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare GE ENERGY POWER CONVERSION GROUP with other companies in the same sector:
Frequently asked questions about GE ENERGY POWER CONVERSION GROUP
What is the revenue of GE ENERGY POWER CONVERSION GROUP ?
The revenue of GE ENERGY POWER CONVERSION GROUP in 2024 is 31.0 M€.
Is GE ENERGY POWER CONVERSION GROUP profitable?
Yes, GE ENERGY POWER CONVERSION GROUP generated a net profit of 108.0 M€ in 2024.
Where is the headquarters of GE ENERGY POWER CONVERSION GROUP ?
The headquarters of GE ENERGY POWER CONVERSION GROUP is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of GE ENERGY POWER CONVERSION GROUP ?
The tax return of GE ENERGY POWER CONVERSION GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GE ENERGY POWER CONVERSION GROUP operate?
GE ENERGY POWER CONVERSION GROUP operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart