G'DEVELOPPEMENT : revenue, balance sheet and financial ratios

G'DEVELOPPEMENT is a French company founded 18 years ago, specialized in the sector Activités des agences de publicité. Based in BEZIERS (34500), this company of category PME shows in 2021 a revenue of 105 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - G'DEVELOPPEMENT (SIREN 503560575)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 105 277 € 45 500 € 4 264 € 1 946 645 € 2 200 764 € 2 278 475 €
Net income 48 816 € 39 166 € 27 911 € -192 891 € -52 689 € -114 364 € -151 909 € -32 465 €
EBITDA N/C N/C 30 385 € 6 723 € -34 245 € -251 214 € -40 436 € -16 688 €
Net margin N/C N/C 26.5% -423.9% -1235.7% -5.9% -6.9% -1.4%

Revenue and income statement

In 2023, G'DEVELOPPEMENT generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

48 816 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -95%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1821%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-94.797%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-1820.765%

Solvency indicators evolution
G'DEVELOPPEMENT

Sector positioning

Debt ratio
-94.8 2023
2021
2022
2023
Q1: 0.0
Med: 9.05
Q3: 53.81
Excellent

In 2023, the debt ratio of G'DEVELOPPEMENT (-94.80) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-1820.77% 2023
2021
2022
2023
Q1: 9.05%
Med: 31.95%
Q3: 57.91%
Watch

In 2023, the financial autonomy of G'DEVELOPPEMENT (-1820.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
12.86 years 2021
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.56 years
Watch

In 2021, the repayment capacity of G'DEVELOPPEMENT (12.86) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 51.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

51.354

Liquidity indicators evolution
G'DEVELOPPEMENT

Sector positioning

Liquidity ratio
51.35 2023
2021
2022
2023
Q1: 137.05
Med: 211.0
Q3: 357.39
Watch -13 pts over 3 years

In 2023, the liquidity ratio of G'DEVELOPPEMENT (51.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
13.66x 2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.3x
Excellent

In 2021, the interest coverage of G'DEVELOPPEMENT (13.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1194 days. Excellent situation: suppliers finance 1194 days of the operating cycle (retail model).

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

1194 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
G'DEVELOPPEMENT

Positioning of G'DEVELOPPEMENT in its sector

Comparison with sector Activités des agences de publicité

Valuation estimate

Based on 68 transactions of similar company sales (all years), the value of G'DEVELOPPEMENT is estimated at 142 189 € (range 68 280€ - 534 992€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
68 tx
68k€ 142k€ 534k€
142 189 € Range: 68 280€ - 534 992€
NAF 5 all-time

Valuation method used

Net Income Multiple
48 816 € × 2.9x = 142 190 €
Range: 68 280€ - 534 993€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de publicité)

Compare G'DEVELOPPEMENT with other companies in the same sector:

Frequently asked questions about G'DEVELOPPEMENT

What is the revenue of G'DEVELOPPEMENT ?

The revenue of G'DEVELOPPEMENT in 2021 is 105 k€.

Is G'DEVELOPPEMENT profitable?

Yes, G'DEVELOPPEMENT generated a net profit of 49 k€ in 2023.

Where is the headquarters of G'DEVELOPPEMENT ?

The headquarters of G'DEVELOPPEMENT is located in BEZIERS (34500), in the department Herault.

Where to find the tax return of G'DEVELOPPEMENT ?

The tax return of G'DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does G'DEVELOPPEMENT operate?

G'DEVELOPPEMENT operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.