Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-09-01 (20 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SAINT-GERVAIS-LA-FORET (41350), Loir-et-Cher
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GCK VAL DE LOIRE : revenue, balance sheet and financial ratios
GCK VAL DE LOIRE is a French company
founded 20 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SAINT-GERVAIS-LA-FORET (41350),
this company of category PME
shows in 2022 a revenue of 23.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GCK VAL DE LOIRE (SIREN 484047394)
Indicator
2023
2022
2021
2019
2018
2017
2016
2015
Revenue
N/C
23 258 404 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
214 981 €
244 455 €
115 657 €
183 486 €
143 585 €
147 341 €
141 732 €
861 €
EBITDA
N/C
431 966 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
1.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, GCK VAL DE LOIRE generates positive net income of 215 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 861 € -> 215 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
214 981 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 199%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
198.76%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.273%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
Debt ratio
453.926
195.737
171.951
155.747
133.148
219.613
196.343
198.76
Financial autonomy
6.703
9.589
12.031
13.961
15.008
12.365
10.893
10.273
Repayment capacity
None
None
None
None
None
None
6.288
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
0.978%
None%
Sector positioning
Debt ratio
198.762023
2021
2022
2023
Q1: 5.31
Med: 46.55
Q3: 142.32
Average
In 2023, the debt ratio of GCK VAL DE LOIRE (198.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.27%2023
2021
2022
2023
Q1: 10.96%
Med: 26.91%
Q3: 51.24%
Average
In 2023, the financial autonomy of GCK VAL DE LOIRE (10.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.29 years2022
2022
Q1: 0.0 years
Med: 0.77 years
Q3: 4.48 years
Average
In 2022, the repayment capacity of GCK VAL DE LOIRE (6.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
120.227
Liquidity indicators evolution GCK VAL DE LOIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
120.05
122.316
124.285
127.476
129.635
139.127
123.124
120.227
Interest coverage
None
None
None
None
None
None
18.193
None
Sector positioning
Liquidity ratio
120.232023
2021
2022
2023
Q1: 135.04
Med: 203.84
Q3: 381.78
Average
In 2023, the liquidity ratio of GCK VAL DE LOIRE (120.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
18.19x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.71x
Excellent
In 2022, the interest coverage of GCK VAL DE LOIRE (18.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GCK VAL DE LOIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
6 769 591 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
81
0
Customer payment term (days)
0
0
0
0
0
0
23
0
Supplier payment term (days)
0
0
0
0
0
0
81
0
Positioning of GCK VAL DE LOIRE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 149 transactions of similar company sales
in 2023,
the value of GCK VAL DE LOIRE is estimated at
443 747 €
(range 110 848€ - 790 286€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
149 transactions
110k€443k€790k€
443 747 €Range: 110 848€ - 790 286€
NAF 5 année 2023
Valuation method used
Net Income Multiple
214 981 €
×
2.1x
=443 747 €
Range: 110 848€ - 790 287€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 149 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare GCK VAL DE LOIRE with other companies in the same sector:
The revenue of GCK VAL DE LOIRE in 2022 is 23.3 M€.
Is GCK VAL DE LOIRE profitable?
Yes, GCK VAL DE LOIRE generated a net profit of 215 k€ in 2023.
Where is the headquarters of GCK VAL DE LOIRE ?
The headquarters of GCK VAL DE LOIRE is located in SAINT-GERVAIS-LA-FORET (41350), in the department Loir-et-Cher.
Where to find the tax return of GCK VAL DE LOIRE ?
The tax return of GCK VAL DE LOIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GCK VAL DE LOIRE operate?
GCK VAL DE LOIRE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart