G.C.A ESTHETIQUE SARL : revenue, balance sheet and financial ratios

G.C.A ESTHETIQUE SARL is a French company founded 25 years ago, specialized in the sector Soins de beauté. Based in MULHOUSE (68100), this company of category PME shows in 2017 a revenue of 2.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - G.C.A ESTHETIQUE SARL (SIREN 432730174)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C 2 670 865 € 2 834 792 €
Net income 446 130 € 9 089 € 10 481 € 98 575 € 180 945 € 93 612 € 258 381 €
EBITDA N/C N/C N/C N/C N/C 364 894 € 443 309 €
Net margin N/C N/C N/C N/C N/C 3.5% 9.1%

Revenue and income statement

In 2022, G.C.A ESTHETIQUE SARL generates positive net income of 446 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 258 k€ -> 446 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

446 130 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

7.227%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

82.579%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.7%

Solvency indicators evolution
G.C.A ESTHETIQUE SARL

Sector positioning

Debt ratio
7.23 2022
2020
2021
2022
Q1: -29.42
Med: 11.43
Q3: 117.62
Good

In 2022, the debt ratio of G.C.A ESTHETIQUE SARL (7.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
82.58% 2022
2020
2021
2022
Q1: 2.23%
Med: 30.16%
Q3: 62.8%
Excellent

In 2022, the financial autonomy of G.C.A ESTHETIQUE SARL (82.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 725.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

725.735

Liquidity indicators evolution
G.C.A ESTHETIQUE SARL

Sector positioning

Liquidity ratio
725.74 2022
2020
2021
2022
Q1: 48.98
Med: 119.14
Q3: 255.06
Excellent

In 2022, the liquidity ratio of G.C.A ESTHETIQUE SARL (725.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
G.C.A ESTHETIQUE SARL

Positioning of G.C.A ESTHETIQUE SARL in its sector

Comparison with sector Soins de beauté

Valuation estimate

Based on 155 transactions of similar company sales in 2022, the value of G.C.A ESTHETIQUE SARL is estimated at 2 121 566 € (range 1 028 159€ - 4 722 184€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
155 transactions
1028k€ 2121k€ 4722k€
2 121 566 € Range: 1 028 159€ - 4 722 184€
NAF 5 année 2022

Valuation method used

Net Income Multiple
446 130 € × 4.8x = 2 121 566 €
Range: 1 028 160€ - 4 722 184€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 155 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Soins de beauté)

Compare G.C.A ESTHETIQUE SARL with other companies in the same sector:

Frequently asked questions about G.C.A ESTHETIQUE SARL

What is the revenue of G.C.A ESTHETIQUE SARL ?

The revenue of G.C.A ESTHETIQUE SARL in 2017 is 2.7 M€.

Is G.C.A ESTHETIQUE SARL profitable?

Yes, G.C.A ESTHETIQUE SARL generated a net profit of 446 k€ in 2022.

Where is the headquarters of G.C.A ESTHETIQUE SARL ?

The headquarters of G.C.A ESTHETIQUE SARL is located in MULHOUSE (68100), in the department Haut-Rhin.

Where to find the tax return of G.C.A ESTHETIQUE SARL ?

The tax return of G.C.A ESTHETIQUE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does G.C.A ESTHETIQUE SARL operate?

G.C.A ESTHETIQUE SARL operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.