Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-09-01 (8 years)Status: ActiveBusiness sector: Gestion de fondsLocation: SURY-AUX-BOIS (45530), Loiret
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GC INVESTISSEMENT : revenue, balance sheet and financial ratios
GC INVESTISSEMENT is a French company
founded 8 years ago,
specialized in the sector Gestion de fonds.
Based in SURY-AUX-BOIS (45530),
this company of category PME
shows in 2019 a net income positive of 282 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GC INVESTISSEMENT (SIREN 832065650)
Indicator
2019
Revenue
N/C
Net income
281 932 €
EBITDA
-5 911 €
Net margin
N/C
Revenue and income statement
En 2019, GC INVESTISSEMENT dégage un résultat net positif de 282 k€. Le résultat net représente le bénéfice final après toutes les charges (exploitation, financières, exceptionnelles) et l'impôt sur les sociétés.
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 911 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 911 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
281 932 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Le taux d'endettement (= Dettes financières / Capitaux propres x 100) s'élève à 147%. Le niveau d'endettement est élevé : la marge de négociation avec les banques se réduit. L'autonomie financière (= Capitaux propres / Total bilan x 100) atteint 39%. L'équilibre entre fonds propres et dettes est correct. La capacité de remboursement (= Dettes financières / CAF) indique qu'il faudrait 1.1 années de CAF pour rembourser l'ensemble des dettes financières. Ce délai court témoigne d'une excellente soutenabilité de la dette.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
147.066%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.047%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.136
Solvency indicators evolution GC INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
Debt ratio
147.066
Financial autonomy
39.047
Repayment capacity
1.136
Cash flow / Revenue
None%
Sector positioning
Taux d'endettement
147.072019
2019
Q1: 0.01
Med: 14.09
Q3: 115.95
Average
En 2019, le taux d'endettement de GC INVESTISSEMENT (147.07) se situe au-dessus de la médiane sectorielle. Ce ratio mesure le poids des dettes par rapport aux fonds propres. Un effort de réduction pourrait améliorer la solidité financière.
Autonomie financière
39.05%2019
2019
Q1: 13.5%
Med: 53.04%
Q3: 87.88%
Average
En 2019, le autonomie financière de GC INVESTISSEMENT (39.0%) se situe en dessous de la médiane sectorielle. Ce ratio représente la part des fonds propres dans le financement total. Une amélioration permettrait de renforcer la position concurrentielle.
Capacité de remboursement
1.14 ans2019
2019
Q1: -0.13 ans
Med: 0.0 ans
Q3: 3.38 ans
Average
En 2019, le capacité de remboursement de GC INVESTISSEMENT (1.1 ans) se situe au-dessus de la médiane sectorielle. Ce ratio indique le nombre d'années nécessaires pour rembourser les dettes avec la CAF. Un effort de réduction pourrait améliorer la solidité financière.
Liquidity ratios
Le ratio de liquidité (= Actif circulant / Passif circulant) s'établit à 1183.32. Concrètement, l'entreprise dispose de 2€ d'actifs liquides pour 1€ de dettes court terme : aucun risque de trésorerie à horizon 12 mois.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1183.321
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-53.426
Liquidity indicators evolution GC INVESTISSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
Liquidity ratio
1183.321
Interest coverage
-53.426
Sector positioning
Ratio de liquidité
1183.322019
2019
Q1: 99.47
Med: 355.82
Q3: 1949.83
Bon
En 2019, le ratio de liquidité de GC INVESTISSEMENT (1183.32) se situe au-dessus de la médiane sectorielle. Ce ratio mesure la capacité à couvrir les dettes court terme avec les actifs circulants. Cette position confortable offre une marge de sécurité appréciable.
Couverture des intérêts
-53.43x2019
2019
Q1: -44.24x
Med: 0.0x
Q3: 0.0x
Average
En 2019, le couverture des intérêts de GC INVESTISSEMENT (-53.4x) se situe en dessous de la médiane sectorielle. Ce ratio indique combien de fois le résultat d'exploitation couvre les charges d'intérêts. Une amélioration permettrait de renforcer la position concurrentielle.
Working capital requirement (WCR) and payment terms
Le BFR (Besoin en Fonds de Roulement) mesure le décalage de trésorerie entre les encaissements clients et les décaissements fournisseurs/stocks. Délai moyen de paiement clients : 0 jours (formule : Créances clients / CA TTC x 360). Délai fournisseurs : 210 jours. Excellente situation : les fournisseurs financent 210 jours du cycle d'exploitation (modèle type grande distribution).
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
210 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GC INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
0
Supplier payment term (days)
210
Positioning of GC INVESTISSEMENT in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 61 transactions of similar company sales
in 2019,
the value of GC INVESTISSEMENT is estimated at
2 699 657 €
(range 1 321 576€ - 4 741 341€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
61 tx
1321k€2699k€4741k€
2 699 657 €Range: 1 321 576€ - 4 741 341€
NAF 5 année 2019
Valuation method used
Net Income Multiple
281 932 €
×
9.6x
=2 699 658 €
Range: 1 321 577€ - 4 741 341€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare GC INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about GC INVESTISSEMENT
What is the revenue of GC INVESTISSEMENT ?
The revenue of GC INVESTISSEMENT is not publicly disclosed (confidential accounts filed with INPI).
Is GC INVESTISSEMENT profitable?
Yes, GC INVESTISSEMENT generated a net profit of 282 k€ in 2019.
Where is the headquarters of GC INVESTISSEMENT ?
The headquarters of GC INVESTISSEMENT is located in SURY-AUX-BOIS (45530), in the department Loiret.
Where to find the tax return of GC INVESTISSEMENT ?
The tax return of GC INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GC INVESTISSEMENT operate?
GC INVESTISSEMENT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart