GBR SUD EST : revenue, balance sheet and financial ratios

GBR SUD EST is a French company founded 19 years ago, specialized in the sector Construction d'autres bâtiments. Based in SAINT-EGREVE (38120), this company of category ETI shows in 2023 a revenue of 21.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GBR SUD EST (SIREN 494027865)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 21 109 895 € 21 034 638 € 16 751 838 € 15 383 060 € 14 971 390 € 12 446 792 € 10 227 698 € 10 056 684 €
Net income 1 145 014 € 1 111 311 € 1 060 623 € 900 702 € 788 461 € 664 543 € 515 702 € 473 714 € 346 978 €
EBITDA N/C 882 490 € 1 069 417 € 1 439 737 € 958 995 € 741 819 € 286 813 € 617 018 € 305 831 €
Net margin N/C 5.3% 5.0% 5.4% 5.1% 4.4% 4.1% 4.6% 3.5%

Revenue and income statement

In 2024, GBR SUD EST generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 347 k€ -> 1.1 M€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 145 014 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

12.982%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

13.283%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

26.5%

Solvency indicators evolution
GBR SUD EST

Sector positioning

Debt ratio
12.98 2024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average +24 pts over 3 years

In 2024, the debt ratio of GBR SUD EST (12.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
13.28% 2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average

In 2024, the financial autonomy of GBR SUD EST (13.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.0 years 2023
2022
2023
Q1: 0.0 years
Med: 0.02 years
Q3: 1.48 years
Excellent -25 pts over 2 years

In 2023, the repayment capacity of GBR SUD EST (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 141.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

141.035

Liquidity indicators evolution
GBR SUD EST

Sector positioning

Liquidity ratio
141.03 2024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Average +6 pts over 3 years

In 2024, the liquidity ratio of GBR SUD EST (141.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
2.76x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.44x
Excellent

In 2023, the interest coverage of GBR SUD EST (2.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GBR SUD EST

Positioning of GBR SUD EST in its sector

Comparison with sector Construction d'autres bâtiments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of GBR SUD EST is estimated at 2 842 250 € (range 963 540€ - 9 165 504€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
113 transactions
963k€ 2842k€ 9165k€
2 842 250 € Range: 963 540€ - 9 165 504€
NAF 5 all-time

Valuation method used

Net Income Multiple
1 145 014 € × 2.5x = 2 842 250 €
Range: 963 540€ - 9 165 504€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction d'autres bâtiments)

Compare GBR SUD EST with other companies in the same sector:

Frequently asked questions about GBR SUD EST

What is the revenue of GBR SUD EST ?

The revenue of GBR SUD EST in 2023 is 21.1 M€.

Is GBR SUD EST profitable?

Yes, GBR SUD EST generated a net profit of 1.1 M€ in 2024.

Where is the headquarters of GBR SUD EST ?

The headquarters of GBR SUD EST is located in SAINT-EGREVE (38120), in the department Isere.

Where to find the tax return of GBR SUD EST ?

The tax return of GBR SUD EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GBR SUD EST operate?

GBR SUD EST operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.