SIREN : 839884095
GBI is a French company founded 7 years ago, specialized in the sector Gestion de fonds. Based in LA TALAUDIERE (42350), this company of category PME shows in 2024 a revenue of 25 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 25 000 € | 25 000 € | 25 000 € | 15 000 € | 8 300 € | 4 800 € |
| Net income | 18 517 € | 18 642 € | 18 154 € | 9 982 € | 4 195 € | 546 € |
| EBITDA | 21 786 € | 21 900 € | 21 700 € | 12 109 € | 5 079 € | 792 € |
| Net margin | 74.1% | 74.6% | 72.6% | 66.5% | 50.5% | 11.4% |
In 2024, GBI achieves revenue of 25 k€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +39.1%. Slight decline of 0% vs 2023. After deducting consumption (0 €), gross margin stands at 25 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 22 k€, representing 87.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 19 k€, i.e. 74.1% of revenue. This profit can be retained or distributed to shareholders.
25 000 €
25 000 €
21 786 €
21 786 €
18 517 €
87.1%
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 74.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
10.84%
3.962%
74.072%
0.0
In 2024, the debt ratio of GBI (10.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of GBI (4.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of GBI (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 37.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
37.982
0.0
In 2024, the liquidity ratio of GBI (37.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of GBI (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 500 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1348 days. Excellent situation: suppliers finance 848 days of the operating cycle (retail model). WCR is negative (-1145 days): operations structurally generate cash. Notable WCR improvement over the period (-372%), freeing up cash.
-79 536 €
500 j
1348 j
0 j
-1145 j
Based on 62 transactions of similar company sales
in 2024,
the value of GBI is estimated at
81 917 €
(range 25 207€ - 178 235€).
With an EBITDA of 21 786€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare GBI with other companies in the same sector:
The revenue of GBI in 2024 is 25 k€.
Yes, GBI generated a net profit of 19 k€ in 2024.
The headquarters of GBI is located in LA TALAUDIERE (42350), in the department Loire.
The tax return of GBI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
GBI operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.