Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-11-02 (15 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: CAUDAN (56850), Morbihan
GBG INDUSTRIES : revenue, balance sheet and financial ratios
GBG INDUSTRIES is a French company
founded 15 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in CAUDAN (56850),
this company of category PME
shows in 2024 a revenue of 240 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GBG INDUSTRIES (SIREN 528440746)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
240 000 €
220 400 €
156 800 €
154 254 €
146 800 €
154 558 €
157 415 €
154 625 €
Net income
237 469 €
185 019 €
45 386 €
45 974 €
36 888 €
29 778 €
195 208 €
-172 782 €
EBITDA
115 033 €
119 733 €
61 303 €
55 019 €
47 692 €
39 510 €
78 313 €
117 121 €
Net margin
98.9%
83.9%
28.9%
29.8%
25.1%
19.3%
124.0%
-111.7%
Revenue and income statement
En 2024, GBG INDUSTRIES alcanza unos ingresos de 240 k€. En el período 2016-2024, la empresa muestra un fuerte crecimiento con una TCAC de +5.6%. Vs 2023: +9%. Tras deducir el consumo (0 €), el margen bruto se sitúa en 240 k€, es decir, una tasa del 100%. El EBITDA alcanza 115 k€, representando el 47.9% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (+9%), el EBITDA varía en -4%, reduciendo el margen en 6.4 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 237 k€, es decir, el 98.9% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
240 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
240 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
115 033 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
109 813 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
237 469 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
47.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 27%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 75%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 2.5 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 101.5% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.389%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.016%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
101.52%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.5
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.01
8.578
8.199
8.074
8.775
4.74
34.703
27.389
Financial autonomy
98.423
90.295
91.144
91.523
90.751
94.626
73.122
75.016
Repayment capacity
-0.001
0.836
4.785
3.941
4.022
1.911
4.058
2.5
Cash flow / Revenue
-111.622%
126.562%
21.867%
27.761%
28.503%
32.286%
86.737%
101.52%
Sector positioning
Ratio de endeudamiento
27.392024
2021
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Average+18 pts over 3 years
En 2024, el ratio de endeudamiento de GBG INDUSTRIES (27.39) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
75.02%2024
2021
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Bueno-11 pts over 3 years
En 2024, el autonomía financiera de GBG INDUSTRIES (75.0%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
2.5 ans2024
2021
2023
2024
Q1: 0.0 ans
Med: 0.15 ans
Q3: 4.69 ans
Average
En 2024, el capacidad de reembolso de GBG INDUSTRIES (2.5 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 301.13. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 12.0x. El resultado de explotación cubre muy ampliamente los gastos financieros.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
301.129
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
11.958
Liquidity indicators evolution GBG INDUSTRIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
1308.526
903.319
1321.602
1735.931
1526.138
1965.693
1052.418
301.129
Interest coverage
468.397
0.045
0.104
0.044
0.067
0.165
12.803
11.958
Sector positioning
Ratio de liquidez
301.132024
2021
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Average-34 pts over 3 years
En 2024, el ratio de liquidez de GBG INDUSTRIES (301.13) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
11.96x2024
2021
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Excelente
En 2024, el cobertura de intereses de GBG INDUSTRIES (12.0x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 90 días. Plazo proveedores: 88 días. La empresa debe financiar 2 días de desfase. El FM es negativo (-65 días): las operaciones generan estructuralmente tesorería. Notable mejora del FM durante el período (-114%), liberando tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-43 421 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
90 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
88 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-65 j
WCR and payment terms evolution GBG INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
312 769 €
236 330 €
24 530 €
-15 473 €
-19 063 €
-9 762 €
214 868 €
-43 421 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
112
83
85
0
0
0
196
90
Supplier payment term (days)
235
73
73
140
135
169
273
88
Positioning of GBG INDUSTRIES in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 469 882€ to 1 656 207€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
469k€1188k€1656k€
1 188 799 €Range: 469 882€ - 1 656 207€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare GBG INDUSTRIES with other companies in the same sector:
Yes, GBG INDUSTRIES generated a net profit of 237 k€ in 2024.
Where is the headquarters of GBG INDUSTRIES ?
The headquarters of GBG INDUSTRIES is located in CAUDAN (56850), in the department Morbihan.
Where to find the tax return of GBG INDUSTRIES ?
The tax return of GBG INDUSTRIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GBG INDUSTRIES operate?
GBG INDUSTRIES operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart