GBAHOU GLONAHI TEHE SERVICE : revenue, balance sheet and financial ratios
GBAHOU GLONAHI TEHE SERVICE is a French company
founded 10 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in CORBEIL-ESSONNES (91100),
this company of category PME
shows in 2020 a revenue of 600€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GBAHOU GLONAHI TEHE SERVICE (SIREN 813174091)
Indicator
2020
2019
2017
Revenue
600 €
15 060 €
N/C
Net income
-36 337 €
4 792 €
-2 240 €
EBITDA
-36 336 €
5 043 €
N/C
Net margin
-6056.2%
31.8%
N/C
Revenue and income statement
In 2020, GBAHOU GLONAHI TEHE SERVICE achieves revenue of 600 €. Revenue is declining over the period 2019-2020 (CAGR: -96.0%). Significant drop of -96% vs 2019. After deducting consumption (0 €), gross margin stands at 600 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -36 k€, representing -6056.0% of revenue. Warning negative scissor effect: despite revenue change (-96%), EBITDA varies by -821%, reducing margin by 6089.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -36 k€ (-6056.2% of revenue), which will impact equity.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
600 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
600 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-36 336 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-36 337 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-36 337 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-6056.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -165%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -86%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-164.797%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-85.581%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6056.167%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.66
Solvency indicators evolution GBAHOU GLONAHI TEHE SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
Debt ratio
-112.603
-4724.444
-164.797
Financial autonomy
-570.884
-1.461
-85.581
Repayment capacity
None
2.662
-1.66
Cash flow / Revenue
None%
31.819%
-6056.167%
Sector positioning
Debt ratio
-164.82020
2017
2019
2020
Q1: 0.05
Med: 14.48
Q3: 73.62
Excellent
In 2020, the debt ratio of GBAHOU GLONAHI TEHE SERVICE (-164.80) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-85.58%2020
2017
2019
2020
Q1: 7.3%
Med: 28.16%
Q3: 49.24%
Watch
In 2020, the financial autonomy of GBAHOU GLONAHI TEHE SERVICE (-85.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.66 years2020
2019
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 1.35 years
Excellent-50 pts over 2 years
In 2020, the repayment capacity of GBAHOU GLONAHI TEHE SERVICE (-1.66) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.487
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GBAHOU GLONAHI TEHE SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
Liquidity ratio
220.652
308.395
224.487
Interest coverage
None
0.0
0.0
Sector positioning
Liquidity ratio
224.492020
2017
2019
2020
Q1: 125.46
Med: 175.72
Q3: 256.39
Good
In 2020, the liquidity ratio of GBAHOU GLONAHI TEHE SERVICE (224.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.18x
Average
In 2020, the interest coverage of GBAHOU GLONAHI TEHE SERVICE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7146 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 7146 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 11879 days of revenue, i.e. 20 k€ to permanently finance.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
19 799 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
7146 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
11879 j
WCR and payment terms evolution GBAHOU GLONAHI TEHE SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
Operating WCR
0 €
15 019 €
19 799 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
360
7146
Supplier payment term (days)
0
82
0
Positioning of GBAHOU GLONAHI TEHE SERVICE in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 68€ to 204€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
0k€0k€0k€
118 €Range: 68€ - 204€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare GBAHOU GLONAHI TEHE SERVICE with other companies in the same sector:
Frequently asked questions about GBAHOU GLONAHI TEHE SERVICE
What is the revenue of GBAHOU GLONAHI TEHE SERVICE ?
The revenue of GBAHOU GLONAHI TEHE SERVICE in 2020 is 600€.
Is GBAHOU GLONAHI TEHE SERVICE profitable?
GBAHOU GLONAHI TEHE SERVICE recorded a net loss in 2020.
Where is the headquarters of GBAHOU GLONAHI TEHE SERVICE ?
The headquarters of GBAHOU GLONAHI TEHE SERVICE is located in CORBEIL-ESSONNES (91100), in the department Essonne.
Where to find the tax return of GBAHOU GLONAHI TEHE SERVICE ?
The tax return of GBAHOU GLONAHI TEHE SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GBAHOU GLONAHI TEHE SERVICE operate?
GBAHOU GLONAHI TEHE SERVICE operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart