Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-01-08 (22 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75008), Paris
GAZELEY LOGISTICS SAS : revenue, balance sheet and financial ratios
GAZELEY LOGISTICS SAS is a French company
founded 22 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75008),
this company of category PME
shows in 2019 a revenue of 479 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GAZELEY LOGISTICS SAS (SIREN 451782338)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
479 275 €
1 709 811 €
9 826 346 €
N/C
50 850 819 €
Net income
-766 699 €
716 340 €
684 660 €
447 513 €
-8 819 149 €
3 273 662 €
-92 566 €
-2 903 886 €
4 378 532 €
EBITDA
-26 444 €
-30 678 €
-50 078 €
-20 681 €
196 583 €
-387 869 €
85 987 €
-2 962 759 €
5 904 935 €
Net margin
N/C
N/C
N/C
N/C
-1840.1%
191.5%
-0.9%
N/C
8.6%
Revenue and income statement
In 2023, GAZELEY LOGISTICS SAS records a net loss of 767 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-26 444 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
23 852 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-766 699 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.89%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.59%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.285
Solvency indicators evolution GAZELEY LOGISTICS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
62.175
109.886
64.593
31.295
11.949
11.298
11.121
12.407
7.89
Financial autonomy
46.156
40.301
51.573
75.888
88.866
89.659
89.916
88.853
92.59
Repayment capacity
2.286
-4.971
-91.451
1.566
0.131
0.508
2.318
3.404
1.285
Cash flow / Revenue
8.611%
None%
-0.942%
191.463%
1438.046%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.892023
2021
2022
2023
Q1: -25.49
Med: 7.72
Q3: 166.29
Good
In 2023, the debt ratio of GAZELEY LOGISTICS SAS (7.89) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
92.59%2023
2021
2022
2023
Q1: 0.44%
Med: 30.88%
Q3: 76.22%
Excellent
In 2023, the financial autonomy of GAZELEY LOGISTICS SAS (92.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.28 years2023
2021
2022
2023
Q1: -0.3 years
Med: 0.44 years
Q3: 10.35 years
Average
In 2023, the repayment capacity of GAZELEY LOGISTICS SAS (1.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 94720.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
94720.465
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-66863.096
Liquidity indicators evolution GAZELEY LOGISTICS SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
217.509
318.335
143.312
295.72
11529.229
38545.107
112308.56
71036.489
94720.465
Interest coverage
33.425
-32.545
1348.678
-33.872
8012.306
-81427.228
-33845.84
-53278.186
-66863.096
Sector positioning
Liquidity ratio
94720.462023
2021
2022
2023
Q1: 95.05
Med: 298.22
Q3: 1222.5
Excellent
In 2023, the liquidity ratio of GAZELEY LOGISTICS SAS (94720.46) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-66863.1x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 16.99x
Watch
In 2023, the interest coverage of GAZELEY LOGISTICS SAS (-66863.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 110 days. Excellent situation: suppliers finance 110 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
110 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GAZELEY LOGISTICS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
16 980 614 €
0 €
4 832 793 €
24 450 €
4 722 359 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
73
0
58
0
0
0
0
0
0
Customer payment term (days)
3
0
0
0
0
0
0
0
0
Supplier payment term (days)
151
395
879
14
44
262
50
159
110
Positioning of GAZELEY LOGISTICS SAS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare GAZELEY LOGISTICS SAS with other companies in the same sector:
Frequently asked questions about GAZELEY LOGISTICS SAS
What is the revenue of GAZELEY LOGISTICS SAS ?
The revenue of GAZELEY LOGISTICS SAS in 2019 is 479 k€.
Is GAZELEY LOGISTICS SAS profitable?
GAZELEY LOGISTICS SAS recorded a net loss in 2023.
Where is the headquarters of GAZELEY LOGISTICS SAS ?
The headquarters of GAZELEY LOGISTICS SAS is located in PARIS (75008), in the department Paris.
Where to find the tax return of GAZELEY LOGISTICS SAS ?
The tax return of GAZELEY LOGISTICS SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GAZELEY LOGISTICS SAS operate?
GAZELEY LOGISTICS SAS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart