GAYET TRANSPORTS EXPRESS - G.T.E is a French company
founded 13 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in SAULON-LA-CHAPELLE (21910),
this company of category PME
shows in 2017 a revenue of 949 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GAYET TRANSPORTS EXPRESS - G.T.E (SIREN 751689183)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
948 759 €
1 099 490 €
Net income
26 253 €
26 497 €
-5 520 €
-52 654 €
-67 691 €
7 092 €
51 133 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-20 220 €
35 376 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.7%
4.7%
Revenue and income statement
In 2022, GAYET TRANSPORTS EXPRESS - G.T.E generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 51 k€ -> 26 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 253 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
98.998%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.193%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.0
29.831
-778.181
-95.928
-88.925
153.094
98.998
Financial autonomy
20.294
24.339
-3.319
-23.782
-23.271
9.298
16.193
Repayment capacity
0.0
-0.569
None
None
None
None
None
Cash flow / Revenue
2.202%
-3.175%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
99.02022
2020
2021
2022
Q1: 1.23
Med: 30.62
Q3: 102.17
Average+49 pts over 3 years
In 2022, the debt ratio of GAYET TRANSPORTS EXPRESS ... (99.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.19%2022
2020
2021
2022
Q1: 11.72%
Med: 30.44%
Q3: 49.8%
Average+6 pts over 3 years
In 2022, the financial autonomy of GAYET TRANSPORTS EXPRESS ... (16.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
409.082
138.925
124.839
93.889
82.437
84.977
107.356
Interest coverage
3.361
-9.822
None
None
None
None
None
Sector positioning
Liquidity ratio
107.362022
2020
2021
2022
Q1: 121.22
Med: 169.77
Q3: 252.54
Watch
In 2022, the liquidity ratio of GAYET TRANSPORTS EXPRESS ... (107.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GAYET TRANSPORTS EXPRESS - G.T.E
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
213 400 €
96 527 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
42
47
0
0
0
0
0
Supplier payment term (days)
27
22
0
0
0
0
0
Positioning of GAYET TRANSPORTS EXPRESS - G.T.E in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 56 transactions of similar company sales
in 2022,
the value of GAYET TRANSPORTS EXPRESS - G.T.E is estimated at
79 525 €
(range 35 542€ - 147 922€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
56 tx
35k€79k€147k€
79 525 €Range: 35 542€ - 147 922€
NAF 5 année 2022
Valuation method used
Net Income Multiple
26 253 €
×
3.0x
=79 526 €
Range: 35 542€ - 147 922€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare GAYET TRANSPORTS EXPRESS - G.T.E with other companies in the same sector:
Frequently asked questions about GAYET TRANSPORTS EXPRESS - G.T.E
What is the revenue of GAYET TRANSPORTS EXPRESS - G.T.E ?
The revenue of GAYET TRANSPORTS EXPRESS - G.T.E in 2017 is 949 k€.
Is GAYET TRANSPORTS EXPRESS - G.T.E profitable?
Yes, GAYET TRANSPORTS EXPRESS - G.T.E generated a net profit of 26 k€ in 2022.
Where is the headquarters of GAYET TRANSPORTS EXPRESS - G.T.E ?
The headquarters of GAYET TRANSPORTS EXPRESS - G.T.E is located in SAULON-LA-CHAPELLE (21910), in the department Cote-d'Or.
Where to find the tax return of GAYET TRANSPORTS EXPRESS - G.T.E ?
The tax return of GAYET TRANSPORTS EXPRESS - G.T.E is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GAYET TRANSPORTS EXPRESS - G.T.E operate?
GAYET TRANSPORTS EXPRESS - G.T.E operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart