Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

GAVOT OSSATURE BOIS : revenue, balance sheet and financial ratios

GAVOT OSSATURE BOIS is a French company founded 11 years ago, specialized in the sector Travaux de charpente. Based in LARRINGES (74500), this company of category PME shows in 2021 a net income positive of 1 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GAVOT OSSATURE BOIS (SIREN 807871728)
Indicator 2021 2020
Revenue N/C N/C
Net income 1 285 € 3 286 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2021, GAVOT OSSATURE BOIS generates positive net income of 1 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 3 k€ -> 1 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 285 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 227%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

226.713%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

21.117%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

46.9%

Solvency indicators evolution
GAVOT OSSATURE BOIS

Sector positioning

Debt ratio
226.71 2021
2020
2021
Q1: 9.25
Med: 36.35
Q3: 99.28
Watch

In 2021, the debt ratio of GAVOT OSSATURE BOIS (226.71) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
21.12% 2021
2020
2021
Q1: 19.26%
Med: 36.64%
Q3: 54.56%
Average

In 2021, the financial autonomy of GAVOT OSSATURE BOIS (21.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 175.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

175.273

Liquidity indicators evolution
GAVOT OSSATURE BOIS

Sector positioning

Liquidity ratio
175.27 2021
2020
2021
Q1: 152.77
Med: 212.43
Q3: 301.71
Average

In 2021, the liquidity ratio of GAVOT OSSATURE BOIS (175.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 235 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 172 days. The gap of 63 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

235 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

172 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GAVOT OSSATURE BOIS

Positioning of GAVOT OSSATURE BOIS in its sector

Comparison with sector Travaux de charpente

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of GAVOT OSSATURE BOIS is estimated at 3 467 € (range 1 760€ - 6 161€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
113 transactions
1k€ 3k€ 6k€
3 467 € Range: 1 760€ - 6 161€
NAF 5 all-time

Valuation method used

Net Income Multiple
1 285 € × 2.7x = 3 467 €
Range: 1 760€ - 6 162€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de charpente)

Compare GAVOT OSSATURE BOIS with other companies in the same sector:

Frequently asked questions about GAVOT OSSATURE BOIS

What is the revenue of GAVOT OSSATURE BOIS ?

The revenue of GAVOT OSSATURE BOIS is not publicly disclosed (confidential accounts filed with INPI).

Is GAVOT OSSATURE BOIS profitable?

Yes, GAVOT OSSATURE BOIS generated a net profit of 1 k€ in 2021.

Where is the headquarters of GAVOT OSSATURE BOIS ?

The headquarters of GAVOT OSSATURE BOIS is located in LARRINGES (74500), in the department Haute-Savoie.

Where to find the tax return of GAVOT OSSATURE BOIS ?

The tax return of GAVOT OSSATURE BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GAVOT OSSATURE BOIS operate?

GAVOT OSSATURE BOIS operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.