Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2013-05-10 (13 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: MARBOIS (27160), Eure
GAUTHIER REGIS : revenue, balance sheet and financial ratios
GAUTHIER REGIS is a French company
founded 13 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in MARBOIS (27160),
this company of category PME
shows in 2023 a revenue of 365 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GAUTHIER REGIS (SIREN 793209636)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
364 946 €
249 716 €
228 592 €
260 650 €
Net income
-67 300 €
49 875 €
-37 260 €
-13 856 €
12 172 €
EBITDA
N/C
191 968 €
74 951 €
106 360 €
149 610 €
Net margin
N/C
13.7%
-14.9%
-6.1%
4.7%
Revenue and income statement
In 2024, GAUTHIER REGIS records a net loss of 67 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-67 300 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 682%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
682.348%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.345%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
1745.796
1188.455
829.873
285.054
682.348
Financial autonomy
4.993
7.282
9.916
23.958
11.345
Repayment capacity
8.117
4.795
7.806
2.201
None
Cash flow / Revenue
55.425%
42.816%
28.191%
51.228%
None%
Sector positioning
Debt ratio
682.352024
2022
2023
2024
Q1: 22.12
Med: 130.61
Q3: 377.99
Average
In 2024, the debt ratio of GAUTHIER REGIS (682.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.35%2024
2022
2023
2024
Q1: 10.98%
Med: 27.37%
Q3: 48.44%
Average
In 2024, the financial autonomy of GAUTHIER REGIS (11.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.2 years2023
2022
2023
Q1: 0.0 years
Med: 2.18 years
Q3: 4.92 years
Average-25 pts over 2 years
In 2023, the repayment capacity of GAUTHIER REGIS (2.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.166
Liquidity indicators evolution GAUTHIER REGIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
157.828
306.645
198.245
268.438
229.166
Interest coverage
3.45
4.132
5.705
2.451
None
Sector positioning
Liquidity ratio
229.172024
2022
2023
2024
Q1: 107.3
Med: 189.85
Q3: 351.98
Good
In 2024, the liquidity ratio of GAUTHIER REGIS (229.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.45x2023
2022
2023
Q1: 0.0x
Med: 2.31x
Q3: 5.94x
Good-24 pts over 2 years
In 2023, the interest coverage of GAUTHIER REGIS (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GAUTHIER REGIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
36 832 €
73 097 €
16 539 €
-3 263 €
0 €
Inventory turnover (days)
5
0
0
3
0
Customer payment term (days)
152
131
103
73
0
Supplier payment term (days)
0
19
103
72
0
Positioning of GAUTHIER REGIS in its sector
Comparison with sector Activités de soutien aux cultures
Similar companies (Activités de soutien aux cultures)
Compare GAUTHIER REGIS with other companies in the same sector:
The headquarters of GAUTHIER REGIS is located in MARBOIS (27160), in the department Eure.
Where to find the tax return of GAUTHIER REGIS ?
The tax return of GAUTHIER REGIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GAUTHIER REGIS operate?
GAUTHIER REGIS operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart