Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-04-01 (43 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: SAINT-VINCENT-DE-PERTIGNAS (33420), Gironde
GAUTHIER DANIEL : revenue, balance sheet and financial ratios
GAUTHIER DANIEL is a French company
founded 43 years ago,
specialized in the sector Travaux de charpente.
Based in SAINT-VINCENT-DE-PERTIGNAS (33420),
this company of category PME
shows in 2017 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GAUTHIER DANIEL (SIREN 327956447)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 105 198 €
1 056 128 €
Net income
190 908 €
390 698 €
191 716 €
38 600 €
36 842 €
65 591 €
-94 907 €
16 754 €
6 688 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
32 157 €
94 290 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.5%
0.6%
Revenue and income statement
In 2024, GAUTHIER DANIEL generates positive net income of 191 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 7 k€ -> 191 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
190 908 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.578%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.754%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.952
4.577
28.741
22.547
57.204
37.687
24.418
11.126
6.578
Financial autonomy
52.811
51.553
40.751
40.474
39.14
52.354
63.792
65.307
71.754
Repayment capacity
0.106
-0.113
None
None
None
None
None
None
None
Cash flow / Revenue
9.44%
-6.8%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
6.582024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Excellent-14 pts over 3 years
In 2024, the debt ratio of GAUTHIER DANIEL (6.58) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.75%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Excellent
In 2024, the financial autonomy of GAUTHIER DANIEL (71.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 410.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
410.312
Liquidity indicators evolution GAUTHIER DANIEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
196.78
215.202
161.236
162.898
214.735
341.082
465.557
349.879
410.312
Interest coverage
0.308
2.656
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
410.312024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Excellent
In 2024, the liquidity ratio of GAUTHIER DANIEL (410.31) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GAUTHIER DANIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
325 309 €
482 375 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
11
7
0
0
0
0
0
0
0
Customer payment term (days)
145
119
0
0
0
0
0
0
0
Supplier payment term (days)
49
57
0
0
0
0
0
0
0
Positioning of GAUTHIER DANIEL in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 191 652€ to 774 791€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
191k€399k€774k€
399 397 €Range: 191 652€ - 774 791€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare GAUTHIER DANIEL with other companies in the same sector:
Yes, GAUTHIER DANIEL generated a net profit of 191 k€ in 2024.
Where is the headquarters of GAUTHIER DANIEL ?
The headquarters of GAUTHIER DANIEL is located in SAINT-VINCENT-DE-PERTIGNAS (33420), in the department Gironde.
Where to find the tax return of GAUTHIER DANIEL ?
The tax return of GAUTHIER DANIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GAUTHIER DANIEL operate?
GAUTHIER DANIEL operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart