Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-06-27 (8 years)Status: ActiveBusiness sector: Fabrication d'éléments en matières plastiques pour la constructionLocation: AIGREFEUILLE-D'AUNIS (17290), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GAUDISSARD : revenue, balance sheet and financial ratios
GAUDISSARD is a French company
founded 8 years ago,
specialized in the sector Fabrication d'éléments en matières plastiques pour la construction.
Based in AIGREFEUILLE-D'AUNIS (17290),
this company of category PME
shows in 2024 a net income positive of 371 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, GAUDISSARD generates positive net income of 371 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 219 k€ -> 371 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
370 806 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.575%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.03%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2024
Debt ratio
26.845
475.391
563.648
232.406
52.317
34.575
Financial autonomy
13.873
8.827
8.484
14.23
32.819
38.03
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
34.582024
2021
2023
2024
Q1: 3.62
Med: 21.57
Q3: 55.7
Average-16 pts over 3 years
In 2024, the debt ratio of GAUDISSARD (34.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.03%2024
2021
2023
2024
Q1: 25.52%
Med: 47.12%
Q3: 63.05%
Average+15 pts over 3 years
In 2024, the financial autonomy of GAUDISSARD (38.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.897
Liquidity indicators evolution GAUDISSARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
2024
Liquidity ratio
108.981
96.033
144.713
121.586
141.037
136.897
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
136.92024
2021
2023
2024
Q1: 157.99
Med: 229.58
Q3: 347.12
Watch
In 2024, the liquidity ratio of GAUDISSARD (136.90) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of GAUDISSARD in its sector
Comparison with sector Fabrication d'éléments en matières plastiques pour la construction
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of GAUDISSARD is estimated at
642 655 €
(range 199 606€ - 2 517 779€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
199k€642k€2517k€
642 655 €Range: 199 606€ - 2 517 779€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
370 806 €
×
1.7x
=642 656 €
Range: 199 607€ - 2 517 780€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'éléments en matières plastiques pour la construction)
Compare GAUDISSARD with other companies in the same sector:
The revenue of GAUDISSARD is not publicly disclosed (confidential accounts filed with INPI).
Is GAUDISSARD profitable?
Yes, GAUDISSARD generated a net profit of 371 k€ in 2024.
Where is the headquarters of GAUDISSARD ?
The headquarters of GAUDISSARD is located in AIGREFEUILLE-D'AUNIS (17290), in the department Charente-Maritime.
Where to find the tax return of GAUDISSARD ?
The tax return of GAUDISSARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GAUDISSARD operate?
GAUDISSARD operates in the sector Fabrication d'éléments en matières plastiques pour la construction (NAF code 22.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart