Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-07-02 (35 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: NANTEUIL-LE-HAUDOUIN (60440), Oise
GASSOUMAYE CONSULT : revenue, balance sheet and financial ratios
GASSOUMAYE CONSULT is a French company
founded 35 years ago,
specialized in the sector Édition de revues et périodiques.
Based in NANTEUIL-LE-HAUDOUIN (60440),
this company of category PME
shows in 2025 a revenue of 28 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GASSOUMAYE CONSULT (SIREN 378538698)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
28 467 €
23 380 €
18 780 €
12 305 €
25 445 €
34 030 €
119 685 €
64 660 €
N/C
Net income
22 540 €
16 273 €
7 004 €
7 674 €
5 683 €
13 688 €
0 €
0 €
0 €
EBITDA
23 001 €
16 475 €
7 435 €
2 947 €
6 037 €
14 275 €
694 €
698 €
-83 978 €
Net margin
79.2%
69.6%
37.3%
62.4%
22.3%
40.2%
0.0%
0.0%
N/C
Revenue and income statement
In 2025, GASSOUMAYE CONSULT achieves revenue of 28 k€. Revenue is declining over the period 2017-2025 (CAGR: -9.7%). Vs 2023, growth of +22% (23 k€ -> 28 k€). After deducting consumption (20 €), gross margin stands at 28 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 23 k€, representing 80.8% of revenue. Positive scissor effect: EBITDA margin improves by +10.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 23 k€, i.e. 79.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
28 467 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
28 447 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
23 001 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
23 001 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 540 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
80.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 79.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.33%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.712%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
79.179%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.395
Solvency indicators evolution GASSOUMAYE CONSULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
-99.552
-148.289
-156.689
-206.97
-460.653
-207.061
-225.405
268.375
76.33
Financial autonomy
-186.287
-207.086
-144.056
-94.951
-17.487
-93.405
-79.741
23.071
56.712
Repayment capacity
None
None
None
1.646
4.219
0.867
1.25
0.888
0.395
Cash flow / Revenue
None%
0.0%
0.0%
40.223%
22.334%
62.365%
37.295%
69.602%
79.179%
Sector positioning
Debt ratio
76.332025
2022
2023
2025
Q1: 0.0
Med: 0.16
Q3: 14.86
Watch+52 pts over 3 years
In 2025, the debt ratio of GASSOUMAYE CONSULT (76.33) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
56.71%2025
2022
2023
2025
Q1: 2.63%
Med: 43.49%
Q3: 69.27%
Good+38 pts over 3 years
In 2025, the financial autonomy of GASSOUMAYE CONSULT (56.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.4 years2025
2022
2023
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.4 years
Average
In 2025, the repayment capacity of GASSOUMAYE CONSULT (0.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The interest coverage ratio (= EBIT / Interest expenses) is 2.2x. Financial charges are adequately covered by operations.
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.183
Liquidity indicators evolution GASSOUMAYE CONSULT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
99.173
None
545.396
-6371.111
270.763
None
None
666.124
None
Interest coverage
-0.798
100.0
99.712
4.112
5.864
11.334
5.797
1.991
2.183
Sector positioning
Liquidity ratio
666.122023
2023
Q1: 119.64
Med: 207.47
Q3: 420.56
Excellent
In 2023, the liquidity ratio of GASSOUMAYE CONSULT (666.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.18x2025
2022
2023
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.0x
Excellent
In 2025, the interest coverage of GASSOUMAYE CONSULT (2.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 260 days of revenue, i.e. 21 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
20 546 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
260 j
WCR and payment terms evolution GASSOUMAYE CONSULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
0 €
11 968 €
17 060 €
6 927 €
13 013 €
2 505 €
4 872 €
19 837 €
20 546 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
13209
59
40
52
283
47
10
0
0
Supplier payment term (days)
24
0
22
-6
0
0
0
0
0
Positioning of GASSOUMAYE CONSULT in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of GASSOUMAYE CONSULT is estimated at
38 134 €
(range 12 786€ - 116 376€).
With an EBITDA of 23 001€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
67 tx
12k€38k€116k€
38 134 €Range: 12 786€ - 116 376€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
23 001 €×1.1x
Estimation24 278 €
13 804€ - 139 938€
Revenue Multiple30%
28 467 €×0.16x
Estimation4 681 €
3 191€ - 12 952€
Net Income Multiple20%
22 540 €×5.5x
Estimation122 957 €
24 635€ - 212 608€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare GASSOUMAYE CONSULT with other companies in the same sector:
Frequently asked questions about GASSOUMAYE CONSULT
What is the revenue of GASSOUMAYE CONSULT ?
The revenue of GASSOUMAYE CONSULT in 2025 is 28 k€.
Is GASSOUMAYE CONSULT profitable?
Yes, GASSOUMAYE CONSULT generated a net profit of 23 k€ in 2025.
Where is the headquarters of GASSOUMAYE CONSULT ?
The headquarters of GASSOUMAYE CONSULT is located in NANTEUIL-LE-HAUDOUIN (60440), in the department Oise.
Where to find the tax return of GASSOUMAYE CONSULT ?
The tax return of GASSOUMAYE CONSULT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GASSOUMAYE CONSULT operate?
GASSOUMAYE CONSULT operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart