Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-09-01 (5 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: SEISSAN (32260), Gers
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC : revenue, balance sheet and financial ratios
GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC is a French company
founded 5 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in SEISSAN (32260),
this company of category PME
shows in 2021 a net income positive of 19 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC (SIREN 889212684)
Indicator
2021
Revenue
N/C
Net income
19 303 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2021, GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 303 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.947%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.181%
Solvency indicators evolution GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
8.947
Financial autonomy
45.181
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
8.952021
2021
Q1: 9.7
Med: 46.32
Q3: 119.87
Excellent
In 2021, the debt ratio of GASCOGNE DEVELOPPEMENT TR... (8.95) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
45.18%2021
2021
Q1: 18.87%
Med: 36.69%
Q3: 54.18%
Good
In 2021, the financial autonomy of GASCOGNE DEVELOPPEMENT TR... (45.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.941
Liquidity indicators evolution GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
196.941
Interest coverage
None
Sector positioning
Liquidity ratio
196.942021
2021
Q1: 141.47
Med: 199.74
Q3: 294.75
Average
In 2021, the liquidity ratio of GASCOGNE DEVELOPPEMENT TR... (196.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC is estimated at
67 858 €
(range 18 930€ - 189 957€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
120 transactions
18k€67k€189k€
67 858 €Range: 18 930€ - 189 957€
NAF 5 all-time
Valuation method used
Net Income Multiple
19 303 €
×
3.5x
=67 858 €
Range: 18 930€ - 189 957€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC with other companies in the same sector:
Frequently asked questions about GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC
What is the revenue of GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC ?
The revenue of GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC is not publicly disclosed (confidential accounts filed with INPI).
Is GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC profitable?
Yes, GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC generated a net profit of 19 k€ in 2021.
Where is the headquarters of GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC ?
The headquarters of GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC is located in SEISSAN (32260), in the department Gers.
Where to find the tax return of GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC ?
The tax return of GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC operate?
GASCOGNE DEVELOPPEMENT TRAVAUX PUBLIC operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart